Binayak Tex Processors (BOM:523054) WACC %:10.18% (As of Aug. 17, 2026) — 63% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:523054 Binayak Tex Processors Ltd BOM:523054
21 GF Score
Price ₹1,680.00
GF Value ₹2,221.75
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Binayak Tex Processors WACC %?

Binayak Tex Processors BOM:523054 21 WACC % is 10.18% as of Aug. 17, 2026, which is 63% above its 10-year median of 6.25. GuruFocus rates BOM:523054 with a GF Score™ of 21/100 and a GF Value™ of ₹2,221.75 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,081 Manufacturing - Apparel & Accessories companies, Binayak Tex Processors ranks worse than 66.42% on this metric.

As of today (2026-08-17), Binayak Tex Processors's weighted average cost of capital is 10.18%%. Binayak Tex Processors's ROIC % is 2.77% (calculated using TTM income statement data). Binayak Tex Processors earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Binayak Tex Processors  (BOM:523054) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Binayak Tex Processors's weighted average cost of capital is 10.18%%. Binayak Tex Processors's ROIC % is 2.77% (calculated using TTM income statement data). Binayak Tex Processors earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Binayak Tex Processors WACC % Historical Data

* Premium members only.

The historical data trend for Binayak Tex Processors's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Binayak Tex Processors WACC % Chart

Binayak Tex Processors Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.84 5.29 5.21 13.58 11.14

Binayak Tex Processors Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.58 0.00 12.96 0.00 11.14

Binayak Tex Processors WACC % Competitor Comparison

For the Textile Manufacturing subindustry, Binayak Tex Processors's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Binayak Tex Processors WACC % vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Binayak Tex Processors's WACC % distribution charts can be found below:

* The bar in red indicates where Binayak Tex Processors's WACC % falls into.


BOM:523054
21GF Score
Binayak Tex Processors Ltd BOM:523054
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Binayak Tex Processors WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Binayak Tex Processors's market capitalization (E) is ₹1194.984 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Binayak Tex Processors's latest one-year quarterly average Book Value of Debt (D) is ₹475.4503 Mil.
a) weight of equity = E / (E + D) = 1194.984 / (1194.984 + 475.4503) = 0.7154
b) weight of debt = D / (E + D) = 475.4503 / (1194.984 + 475.4503) = 0.2846

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Binayak Tex Processors's beta is 0.8308.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 0.8308 * 6% = 12.0048%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Binayak Tex Processors's interest expense (positive number) was ₹48.969 Mil. Its total Book Value of Debt (D) is ₹475.4503 Mil.
Cost of Debt = 48.969 / 475.4503 = 10.2995%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 16.665 / 36.419 = 45.76%.

Binayak Tex Processors's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7154*12.0048%+0.2846*10.2995%*(1 - 45.76%)
=10.18%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.18% mean?
Binayak Tex Processors (BOM:523054) has a WACC % of 10.18% as of Aug. 17, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Binayak Tex Processors and its competitors. This is 63% above median its historical median of 6.25. Over the past decade, Binayak Tex Processors' WACC % has ranged from 4.84 to 13.58. According to the industry distribution chart, Binayak Tex Processors ranks #718 out of 1081 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 66.4%.
Is Binayak Tex Processors' WACC % too high?
Binayak Tex Processors' current WACC % of 10.18% is 63% above median its 10-year median of 6.25. Over the past 10 years, this metric has ranged from a low of 4.84 to a high of 13.58. The Manufacturing - Apparel & Accessories industry median WACC % is 8.38. Binayak Tex Processors' value of 10.18% is 21.5% above this industry median. Based on the distribution chart, Binayak Tex Processors ranks #718 out of 1081 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Binayak Tex Processors has a GF Score™ of 21/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Binayak Tex Processors' WACC % compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Binayak Tex Processors ranks #718 out of 1081 companies for WACC %. This places Binayak Tex Processors in the lower half of its industry. The industry median WACC % is 8.38. Binayak Tex Processors' value of 10.18% is 21.5% above this benchmark. Historically, Binayak Tex Processors' own WACC % has ranged from 4.84 to 13.58 over the past decade. While the company's 10-year median is 6.25 vs. the industry median of 8.38, Binayak Tex Processors has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Manufacturing - Apparel & Accessories company?
The median WACC % among Manufacturing - Apparel & Accessories companies is 8.38, based on 1,081 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Binayak Tex Processors's current WACC % of 10.18% is 21.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Binayak Tex Processors and its competitors. For the Manufacturing - Apparel & Accessories industry, the median WACC % is 8.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Binayak Tex Processors's current WACC % is 10.18%, which is 63% above median its own 10-year median of 6.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Binayak Tex Processors stock overvalued right now?
Based on GuruFocus' analysis, Binayak Tex Processors (BOM:523054) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹2,221.75, compared to a current price of ₹1,680.00 — trading 24.4% below its estimated fair value. The current WACC % is 10.18%, which is 63% above median its 10-year median of 6.25 and 21.5% above the Manufacturing - Apparel & Accessories industry median of 8.38. Binayak Tex Processors' overall GF Score™ is 21/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Binayak Tex Processors (BOM:523054), the current WACC % is 10.18% as of Aug. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Binayak Tex Processors (BOM:523054) Overvalued in 2026?

Based on GuruFocus' analysis, Binayak Tex Processors stock appears to be undervalued. The current stock price of ₹1,680.00 is trading 24.4% below its estimated GF Value™ of ₹2,221.75. GuruFocus considers Binayak Tex Processors to be Modestly Undervalued.

Key valuation signals for BOM:523054:

  • WACC %: 10.18% (63% above median its 10-year median of 6.25)
  • GF Value™: ₹2,221.75 vs. price of ₹1,680.00 (24.4% below fair value)
  • GF Score™: 21/100 with 2 warning signs
  • Industry Position: 21.5% above the Manufacturing - Apparel & Accessories median (#718 of 1081)

No single metric tells the full story. See the BOM:523054 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Binayak Tex Processors Business Description

Address Kalbadevi Road, 5th Floor, 384-M, Dhabolkar Wadi, Mumbai, MH, IND, 400002
Binayak Tex Processors Ltd engaged in the manufacturing of textile fabrics. It operates through the Textile Business and Finance Business segments. The firm is also engaged in the business of manufacturing and processing of textile fabrics. Its products include prints, such as wax print, all-over print, reactive print, discharge print and single color dye, and home-textile, such as bed sets and quilts. The company offers bed sheets, towels, kitchen apron, curtains, pillows, and cushions. The company has two segments Textile business and Finance business segment.
21GF Score

Get the complete analysis for BOM:523054

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹1,680.00
Price
₹2,221.75
GF Value