Gujarat Craft Industries (BOM:526965) WACC %:9.92% (As of Jul. 18, 2026) — 15% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:526965 Gujarat Craft Industries Ltd BOM:526965
73 GF Score
Price ₹92.00
GF Value ₹122.39
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Gujarat Craft Industries WACC %?

Gujarat Craft Industries BOM:526965 -1.99% 73 WACC % is 9.92% as of Jul. 18, 2026, which is 15% above its 10-year median of 8.64. GuruFocus rates BOM:526965 with a GF Score™ of 73/100 and a GF Value™ of ₹122.39 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 412 Packaging & Containers companies, Gujarat Craft Industries ranks worse than 68.93% on this metric.

As of today (2026-07-18), Gujarat Craft Industries's weighted average cost of capital is 9.92%%. Gujarat Craft Industries's ROIC % is 3.97% (calculated using TTM income statement data). Gujarat Craft Industries earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Gujarat Craft Industries  (BOM:526965) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Gujarat Craft Industries's weighted average cost of capital is 9.92%%. Gujarat Craft Industries's ROIC % is 3.97% (calculated using TTM income statement data). Gujarat Craft Industries earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Gujarat Craft Industries WACC % Historical Data

* Premium members only.

The historical data trend for Gujarat Craft Industries's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gujarat Craft Industries WACC % Chart

Gujarat Craft Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.24 5.44 9.25 9.68 9.59

Gujarat Craft Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.68 0.00 10.16 0.00 9.59

BOM:526965 vs SW, PKG, IP: WACC % Comparison

For the Packaging & Containers subindustry, Gujarat Craft Industries's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gujarat Craft Industries WACC % vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Gujarat Craft Industries's WACC % distribution charts can be found below:

* The bar in red indicates where Gujarat Craft Industries's WACC % falls into.


BOM:526965
73GF Score
Gujarat Craft Industries Ltd BOM:526965
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gujarat Craft Industries WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Gujarat Craft Industries's market capitalization (E) is ₹449.724 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Gujarat Craft Industries's latest one-year quarterly average Book Value of Debt (D) is ₹665.4717 Mil.
a) weight of equity = E / (E + D) = 449.724 / (449.724 + 665.4717) = 0.4033
b) weight of debt = D / (E + D) = 665.4717 / (449.724 + 665.4717) = 0.5967

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Gujarat Craft Industries's beta is 1.3266.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.3266 * 6% = 14.9796%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Gujarat Craft Industries's interest expense (positive number) was ₹58.309 Mil. Its total Book Value of Debt (D) is ₹665.4717 Mil.
Cost of Debt = 58.309 / 665.4717 = 8.7621%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 3.358 / 13.056 = 25.72%.

Gujarat Craft Industries's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.4033*14.9796%+0.5967*8.7621%*(1 - 25.72%)
=9.92%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.92% mean?
Gujarat Craft Industries (BOM:526965) has a WACC % of 9.92% as of Jul. 18, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Gujarat Craft Industries and its competitors. This is 15% above median its historical median of 8.64. Over the past decade, Gujarat Craft Industries' WACC % has ranged from 5.03 to 12.03. According to the industry distribution chart, Gujarat Craft Industries ranks #284 out of 412 companies in the Packaging & Containers industry, placing it in the top 68.9%.
Is Gujarat Craft Industries' WACC % too high?
Gujarat Craft Industries' current WACC % of 9.92% is 15% above median its 10-year median of 8.64. Over the past 10 years, this metric has ranged from a low of 5.03 to a high of 12.03. The Packaging & Containers industry median WACC % is 7.36. Gujarat Craft Industries' value of 9.92% is 34.8% above this industry median. Based on the distribution chart, Gujarat Craft Industries ranks #284 out of 412 companies in the Packaging & Containers industry, which is below the industry midpoint. Overall, Gujarat Craft Industries has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Gujarat Craft Industries' WACC % compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, Gujarat Craft Industries ranks #284 out of 412 companies for WACC %. This places Gujarat Craft Industries in the lower half of its industry. The industry median WACC % is 7.36. Gujarat Craft Industries' value of 9.92% is 34.8% above this benchmark. Historically, Gujarat Craft Industries' own WACC % has ranged from 5.03 to 12.03 over the past decade. While the company's 10-year median is 8.64 vs. the industry median of 7.36, Gujarat Craft Industries has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Packaging & Containers company?
The median WACC % among Packaging & Containers companies is 7.36, based on 412 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Gujarat Craft Industries's current WACC % of 9.92% is 34.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Gujarat Craft Industries and its competitors. For the Packaging & Containers industry, the median WACC % is 7.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Gujarat Craft Industries's current WACC % is 9.92%, which is 15% above median its own 10-year median of 8.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gujarat Craft Industries stock overvalued right now?
Based on GuruFocus' analysis, Gujarat Craft Industries (BOM:526965) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹122.39, compared to a current price of ₹92.00 — trading 24.8% below its estimated fair value. The current WACC % is 9.92%, which is 15% above median its 10-year median of 8.64 and 34.8% above the Packaging & Containers industry median of 7.36. Gujarat Craft Industries' overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Gujarat Craft Industries (BOM:526965), the current WACC % is 9.92% as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gujarat Craft Industries (BOM:526965) Overvalued in 2026?

Based on GuruFocus' analysis, Gujarat Craft Industries stock appears to be undervalued. The current stock price of ₹92.00 is trading 24.8% below its estimated GF Value™ of ₹122.39. GuruFocus considers Gujarat Craft Industries to be Modestly Undervalued.

Key valuation signals for BOM:526965:

  • WACC %: 9.92% (15% above median its 10-year median of 8.64)
  • GF Value™: ₹122.39 vs. price of ₹92.00 (24.8% below fair value)
  • GF Score™: 73/100 with 5 warning signs
  • Industry Position: 34.8% above the Packaging & Containers median (#284 of 412)

No single metric tells the full story. See the BOM:526965 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gujarat Craft Industries Business Description

Address Plot No 431, Santej - Vadsar Road, Village Santej, Taluka Kalol, Gandhinagar, GJ, IND, 382721
Gujarat Craft Industries Ltd operates in the packaging industry. The company is principally engaged in manufacturing tarpaulin, fabric, and sacks. Its diverse product line includes Flexible Intermediate Bulk Containers (FIBCs)/ Bulk bags [Big Bags], PP/HDPE Woven Fabrics, Woven Sacks, BOPP Bags, PE Tarpaulins, Plastic Sheeting, HDPE Geo-membranes, Vermicomposting beds, Fumigation covers. The company operates in only one segment which is plastic packing material.
73GF Score

Get the complete analysis for BOM:526965

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹92.00
Price
₹122.39
GF Value