Super Cropfe (BOM:530883) WACC %:6.37% (As of Jul. 31, 2026) — 43% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:530883 Super Crop Safe Ltd BOM:530883
61 GF Score
Price ₹14.31
GF Value ₹21.38
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Super Cropfe WACC %?

Super Cropfe BOM:530883 +0.92% 61 WACC % is 6.37% as of Jul. 31, 2026, which is 43% below its 10-year median of 11.23. GuruFocus rates BOM:530883 with a GF Score™ of 61/100 and a GF Value™ of ₹21.38 (Significantly Undervalued). The stock has 7 warning signs investors should review. Among 265 Agriculture companies, Super Cropfe ranks better than 77.36% on this metric.

As of today (2026-07-31), Super Cropfe's weighted average cost of capital is 6.37%%. Super Cropfe's ROIC % is 3.45% (calculated using TTM income statement data). Super Cropfe earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Super Cropfe  (BOM:530883) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Super Cropfe's weighted average cost of capital is 6.37%%. Super Cropfe's ROIC % is 3.45% (calculated using TTM income statement data). Super Cropfe earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Super Cropfe WACC % Historical Data

* Premium members only.

The historical data trend for Super Cropfe's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Super Cropfe WACC % Chart

Super Cropfe Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.56 10.73 7.38 5.75 5.16

Super Cropfe Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.75 0.00 4.41 0.00 5.16

BOM:530883 vs CTVA, CF, MOS: WACC % Comparison

For the Agricultural Inputs subindustry, Super Cropfe's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Super Cropfe WACC % vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Super Cropfe's WACC % distribution charts can be found below:

* The bar in red indicates where Super Cropfe's WACC % falls into.


BOM:530883
61GF Score
Super Crop Safe Ltd BOM:530883
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Super Cropfe WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Super Cropfe's market capitalization (E) is ₹743.536 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Super Cropfe's latest one-year quarterly average Book Value of Debt (D) is ₹422.1183 Mil.
a) weight of equity = E / (E + D) = 743.536 / (743.536 + 422.1183) = 0.6379
b) weight of debt = D / (E + D) = 422.1183 / (743.536 + 422.1183) = 0.3621

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Super Cropfe's beta is 0.1898.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 0.1898 * 6% = 8.1588%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Super Cropfe's interest expense (positive number) was ₹13.64 Mil. Its total Book Value of Debt (D) is ₹422.1183 Mil.
Cost of Debt = 13.64 / 422.1183 = 3.2313%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.264 / 14.11 = -1.87%, which is less than 0%. Therefore it's set to 0%.

Super Cropfe's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6379*8.1588%+0.3621*3.2313%*(1 - 0%)
=6.37%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.37% mean?
Super Cropfe (BOM:530883) has a WACC % of 6.37% as of Jul. 31, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Super Cropfe and its competitors. This is 43% below median its historical median of 11.23. Over the past decade, Super Cropfe's WACC % has ranged from 3.12 to 14.29. According to the industry distribution chart, Super Cropfe ranks #60 out of 265 companies in the Agriculture industry, placing it in the top 22.6%.
Is Super Cropfe's WACC % too high?
Super Cropfe's current WACC % of 6.37% is 43% below median its 10-year median of 11.23. Over the past 10 years, this metric has ranged from a low of 3.12 to a high of 14.29. The Agriculture industry median WACC % is 9.93. Super Cropfe's value of 6.37% is 35.9% below this industry median. Based on the distribution chart, Super Cropfe ranks #60 out of 265 companies in the Agriculture industry, which is in the top quartile — a strong position relative to peers. Overall, Super Cropfe has a GF Score™ of 61/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Super Cropfe's WACC % compare to CTVA and CF?
According to the Agriculture industry distribution chart, Super Cropfe ranks #60 out of 265 companies for WACC %. This places Super Cropfe in the top 23% of its industry — outperforming the majority of peers. The industry median WACC % is 9.93. Super Cropfe's value of 6.37% is 35.9% below this benchmark. Historically, Super Cropfe's own WACC % has ranged from 3.12 to 14.29 over the past decade. While the company's 10-year median is 11.23 vs. the industry median of 9.93, Super Cropfe has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Agriculture company?
The median WACC % among Agriculture companies is 9.93, based on 265 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Super Cropfe's current WACC % of 6.37% is 35.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Super Cropfe and its competitors. For the Agriculture industry, the median WACC % is 9.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Super Cropfe's current WACC % is 6.37%, which is 43% below median its own 10-year median of 11.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Super Cropfe stock overvalued right now?
Based on GuruFocus' analysis, Super Cropfe (BOM:530883) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹21.38, compared to a current price of ₹14.31 — trading 33.1% below its estimated fair value. The current WACC % is 6.37%, which is 43% below median its 10-year median of 11.23 and 35.9% below the Agriculture industry median of 9.93. Super Cropfe's overall GF Score™ is 61/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Super Cropfe (BOM:530883), the current WACC % is 6.37% as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Super Cropfe (BOM:530883) Overvalued in 2026?

Based on GuruFocus' analysis, Super Cropfe stock appears to be undervalued. The current stock price of ₹14.31 is trading 33.1% below its estimated GF Value™ of ₹21.38. GuruFocus considers Super Cropfe to be Significantly Undervalued.

Key valuation signals for BOM:530883:

  • WACC %: 6.37% (43% below median its 10-year median of 11.23)
  • GF Value™: ₹21.38 vs. price of ₹14.31 (33.1% below fair value)
  • GF Score™: 61/100 with 7 warning signs
  • Industry Position: 35.9% below the Agriculture median (#60 of 265)

No single metric tells the full story. See the BOM:530883 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Super Cropfe Business Description

Address Phase-I, C-1/290, G.I.D.C Estate, Naroda, Ahmedabad, GJ, IND, 382330
Super Crop Safe Ltd is engaged in the manufacturing and trading of technical-grade pesticides and formulations of insecticides, fungicides, and weedicides for crop protection. In addition, the company also offers Mycorrhiza VAM biofertilizer under the brand name Super Gold, for the benefit of plants. The company is principally engaged in a single business segment, Agro-Chemicals, which is also its key revenue-generating product. Geographically, it operates only in India.
61GF Score

Get the complete analysis for BOM:530883

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹14.31
Price
₹21.38
GF Value