Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Spright AgroBOM:531205 32 WACC % is 22.65% as of Aug. 05, 2026, which is 123% above its 10-year median of 10.17. GuruFocus rates BOM:531205 with a GF Score™ of 32/100 and a GF Value™ of ₹0.86 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 265 Agriculture companies, Spright Agro ranks worse than 97.36% on this metric.
As of today (2026-08-05), Spright Agro's weighted average cost of capital is 22.65%%. Spright Agro's ROIC % is -9.67% (calculated using TTM income statement data).
Spright Agro earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Spright Agro's weighted average cost of capital is 22.65%%. Spright Agro's ROIC % is -9.67% (calculated using TTM income statement data).
Spright Agro earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Spright Agro WACC % Historical Data
* Premium members only.
The historical data trend for Spright Agro's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Agricultural Inputs subindustry, Spright Agro's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Spright Agro WACC % vs Agriculture Industry
For the Agriculture industry and Basic Materials sector, Spright Agro's WACC % distribution charts can be found below:
* The bar in red indicates where Spright Agro's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Spright Agro's market capitalization (E) is ₹482.178 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Spright Agro's latest one-year quarterly average Book Value of Debt (D) is ₹27.8283 Mil.
a) weight of equity = E / (E + D) = 482.178 / (482.178 + 27.8283) = 0.9454
b) weight of debt = D / (E + D) = 27.8283 / (482.178 + 27.8283) = 0.0546
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Spright Agro's beta is 2.8227.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 2.8227 * 6% = 23.9562%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Spright Agro's interest expense (positive number) was ₹-0 Mil. Its total Book Value of Debt (D) is ₹27.8283 Mil.
Cost of Debt = -0 / 27.8283 = 0%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -124.523 = 0%.
Spright Agro's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.9454
*
23.9562%
+
0.0546
*
0%
*
(1 - 0%)
=
22.65%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Spright Agro (BOM:531205) has a WACC % of 22.65% as of Aug. 05, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Spright Agro and its competitors. This is 123% above median its historical median of 10.17. Over the past decade, Spright Agro's WACC % has ranged from 3.16 to 25.26. According to the industry distribution chart, Spright Agro ranks #258 out of 265 companies in the Agriculture industry, placing it in the top 97.4%.
Is Spright Agro's WACC % too high?
Spright Agro's current WACC % of 22.65% is 123% above median its 10-year median of 10.17. Over the past 10 years, this metric has ranged from a low of 3.16 to a high of 25.26. The Agriculture industry median WACC % is 9.93. Spright Agro's value of 22.65% is 128.1% above this industry median. Based on the distribution chart, Spright Agro ranks #258 out of 265 companies in the Agriculture industry, which is in the bottom quartile relative to peers. Overall, Spright Agro has a GF Score™ of 32/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Spright Agro's WACC % compare to CTVA and CF?
According to the Agriculture industry distribution chart, Spright Agro ranks #258 out of 265 companies for WACC %. This places Spright Agro in the lower half of its industry. The industry median WACC % is 9.93. Spright Agro's value of 22.65% is 128.1% above this benchmark. Historically, Spright Agro's own WACC % has ranged from 3.16 to 25.26 over the past decade. While the company's 10-year median is 10.17 vs. the industry median of 9.93, Spright Agro has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Agriculture company?
The median WACC % among Agriculture companies is 9.93, based on 265 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Spright Agro's current WACC % of 22.65% is 128.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Spright Agro and its competitors. For the Agriculture industry, the median WACC % is 9.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Spright Agro's current WACC % is 22.65%, which is 123% above median its own 10-year median of 10.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spright Agro stock overvalued right now?
Based on GuruFocus' analysis, Spright Agro (BOM:531205) is currently considered Possible Value Trap. The stock's GF Value™ is ₹0.86, compared to a current price of ₹0.45 — trading 47.7% below its estimated fair value. The current WACC % is 22.65%, which is 123% above median its 10-year median of 10.17 and 128.1% above the Agriculture industry median of 9.93. Spright Agro's overall GF Score™ is 32/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Spright Agro (BOM:531205), the current WACC % is 22.65% as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Spright Agro (BOM:531205) Overvalued in 2026?
Based on GuruFocus' analysis, Spright Agro stock appears to be undervalued.
The current stock price of ₹0.45 is trading 47.7% below its estimated GF Value™ of ₹0.86.
GuruFocus considers Spright Agro to be Possible Value Trap.
Key valuation signals for BOM:531205:
WACC %: 22.65% (123% above median its 10-year median of 10.17)
GF Value™: ₹0.86 vs. price of ₹0.45 (47.7% below fair value)
Industry Position: 128.1% above the Agriculture median (#258 of 265)
No single metric tells the full story. See the BOM:531205 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Spright Agro Ltd is engaged in dealing, trading, importing, exporting in all types of agricultural goods, commodities, and other related materials on a retail as well as a wholesale basis.
32GF Score
Get the complete analysis for BOM:531205
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BOM:531205 has been successfully added to your 
