Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
RDB RasayansBOM:533608 +1.34%76 WACC % is 13.07% as of Jul. 16, 2026, which is 16% below its 10-year median of 15.65. GuruFocus rates BOM:533608 with a GF Score™ of 76/100 and a GF Value™ of ₹147.43 (Fairly Valued). The stock has 5 warning signs investors should review. Among 412 Packaging & Containers companies, RDB Rasayans ranks worse than 91.99% on this metric.
As of today (2026-07-16), RDB Rasayans's weighted average cost of capital is 13.07%%. RDB Rasayans's ROIC % is 7.92% (calculated using TTM income statement data).
RDB Rasayans earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
RDB Rasayans (BOM:533608) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, RDB Rasayans's weighted average cost of capital is 13.07%%. RDB Rasayans's ROIC % is 7.92% (calculated using TTM income statement data).
RDB Rasayans earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
RDB Rasayans WACC % Historical Data
* Premium members only.
The historical data trend for RDB Rasayans's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Packaging & Containers subindustry, RDB Rasayans's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
RDB Rasayans WACC % vs Packaging & Containers Industry
For the Packaging & Containers industry and Consumer Cyclical sector, RDB Rasayans's WACC % distribution charts can be found below:
* The bar in red indicates where RDB Rasayans's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, RDB Rasayans's market capitalization (E) is ₹2878.655 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, RDB Rasayans's latest one-year quarterly average Book Value of Debt (D) is ₹5.1867 Mil.
a) weight of equity = E / (E + D) = 2878.655 / (2878.655 + 5.1867) = 0.9982
b) weight of debt = D / (E + D) = 5.1867 / (2878.655 + 5.1867) = 0.0018
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. RDB Rasayans's beta is 1.0071.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.0071 * 6% = 13.0626%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, RDB Rasayans's interest expense (positive number) was ₹1.045 Mil. Its total Book Value of Debt (D) is ₹5.1867 Mil.
Cost of Debt = 1.045 / 5.1867 = 20.1477%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 117.468 / 457.087 = 25.7%.
RDB Rasayans's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.9982
*
13.0626%
+
0.0018
*
20.1477%
*
(1 - 25.7%)
=
13.07%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
RDB Rasayans (BOM:533608) has a WACC % of 13.07% as of Jul. 16, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on RDB Rasayans and its competitors. This is 16% below median its historical median of 15.65. Over the past decade, RDB Rasayans' WACC % has ranged from 7.73 to 17.30. According to the industry distribution chart, RDB Rasayans ranks #379 out of 412 companies in the Packaging & Containers industry, placing it in the top 92%.
Is RDB Rasayans' WACC % too high?
RDB Rasayans' current WACC % of 13.07% is 16% below median its 10-year median of 15.65. Over the past 10 years, this metric has ranged from a low of 7.73 to a high of 17.30. The Packaging & Containers industry median WACC % is 7.36. RDB Rasayans' value of 13.07% is 77.6% above this industry median. Based on the distribution chart, RDB Rasayans ranks #379 out of 412 companies in the Packaging & Containers industry, which is in the bottom quartile relative to peers. Overall, RDB Rasayans has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does RDB Rasayans' WACC % compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, RDB Rasayans ranks #379 out of 412 companies for WACC %. This places RDB Rasayans in the lower half of its industry. The industry median WACC % is 7.36. RDB Rasayans' value of 13.07% is 77.6% above this benchmark. Historically, RDB Rasayans' own WACC % has ranged from 7.73 to 17.30 over the past decade. While the company's 10-year median is 15.65 vs. the industry median of 7.36, RDB Rasayans has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Packaging & Containers company?
The median WACC % among Packaging & Containers companies is 7.36, based on 412 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. RDB Rasayans's current WACC % of 13.07% is 77.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on RDB Rasayans and its competitors. For the Packaging & Containers industry, the median WACC % is 7.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. RDB Rasayans's current WACC % is 13.07%, which is 16% below median its own 10-year median of 15.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RDB Rasayans stock overvalued right now?
Based on GuruFocus' analysis, RDB Rasayans (BOM:533608) is currently considered Fairly Valued. The stock's GF Value™ is ₹147.43, compared to a current price of ₹162.50 — trading 10.2% above its estimated fair value. The current WACC % is 13.07%, which is 16% below median its 10-year median of 15.65 and 77.6% above the Packaging & Containers industry median of 7.36. RDB Rasayans' overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For RDB Rasayans (BOM:533608), the current WACC % is 13.07% as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is RDB Rasayans (BOM:533608) Overvalued in 2026?
Based on GuruFocus' analysis, RDB Rasayans stock appears to be overvalued.
The current stock price of ₹162.50 is trading 10.2% above its estimated GF Value™ of ₹147.43.
GuruFocus considers RDB Rasayans to be Fairly Valued.
Key valuation signals for BOM:533608:
WACC %: 13.07% (16% below median its 10-year median of 15.65)
GF Value™: ₹147.43 vs. price of ₹162.50 (10.2% above fair value)
Industry Position: 77.6% above the Packaging & Containers median (#379 of 412)
No single metric tells the full story. See the BOM:533608 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
RDB Rasayans Ltd is a manufacturer of polymer-based woven bags & FIBC (Jumbo bags) in India. It is engaged in the manufacturing of woven sacks, fabric, flexible intermediate bulk container (FIBC), and liner. Its woven sacks products include food-grade bags, fertilizer bags, sugar bags, standard cement bags, and tea/coffee bags. Its fabric products include un-laminate and laminate fabric, ventilated fabric, transparent fabric, and polypropylene (PP) and jute mix fabric. Its FIBC products include circular bags, pallet-less baffle bags, sleeve bags, potato's bags, conical bags, and asbestos bags. The company generates the majority of its revenue from the Manufacturing Activity. Geographically, the company generates the majority of its revenue within India.
76GF Score
Get the complete analysis for BOM:533608
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BOM:533608 has been successfully added to your 
