Shree Krishna Infrastructure (BOM:542146) WACC %:6.93% (As of Jul. 22, 2026) — 20% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:542146 Shree Krishna Infrastructure Ltd BOM:542146
55 GF Score
Price ₹6.86
GF Value ₹2.39
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Shree Krishna Infrastructure WACC %?

Shree Krishna Infrastructure BOM:542146 55 WACC % is 6.93% as of Jul. 22, 2026, which is 20% below its 10-year median of 8.61. GuruFocus rates BOM:542146 with a GF Score™ of 55/100 and a GF Value™ of ₹2.39 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,842 Real Estate companies, Shree Krishna Infrastructure ranks worse than 53.85% on this metric.

As of today (2026-07-22), Shree Krishna Infrastructure's weighted average cost of capital is 6.93%%. Shree Krishna Infrastructure's ROIC % is -6.50% (calculated using TTM income statement data). Shree Krishna Infrastructure earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Shree Krishna Infrastructure  (BOM:542146) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shree Krishna Infrastructure's weighted average cost of capital is 6.93%%. Shree Krishna Infrastructure's ROIC % is -6.50% (calculated using TTM income statement data). Shree Krishna Infrastructure earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Shree Krishna Infrastructure WACC % Historical Data

* Premium members only.

The historical data trend for Shree Krishna Infrastructure's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shree Krishna Infrastructure WACC % Chart

Shree Krishna Infrastructure Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.04 5.03 9.14 8.08 5.77

Shree Krishna Infrastructure Semi-Annual Data
Mar15 Mar16 Mar17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.14 8.44 8.08 13.98 5.77

BOM:542146 vs CBRE, BEKE, JLL: WACC % Comparison

For the Real Estate Services subindustry, Shree Krishna Infrastructure's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shree Krishna Infrastructure WACC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Shree Krishna Infrastructure's WACC % distribution charts can be found below:

* The bar in red indicates where Shree Krishna Infrastructure's WACC % falls into.


BOM:542146
55GF Score
Shree Krishna Infrastructure Ltd BOM:542146
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shree Krishna Infrastructure WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Shree Krishna Infrastructure's market capitalization (E) is ₹75.460 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Shree Krishna Infrastructure's latest one-year semi-annual average Book Value of Debt (D) is ₹0 Mil.
a) weight of equity = E / (E + D) = 75.460 / (75.460 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (75.460 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Shree Krishna Infrastructure's beta is -0.0157.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + -0.0157 * 6% = 6.9258%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Shree Krishna Infrastructure's interest expense (positive number) was ₹-0 Mil. Its total Book Value of Debt (D) is ₹0 Mil.
Cost of Debt = -0 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.185 / 1.117 = 16.56%.

Shree Krishna Infrastructure's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*6.9258%+0*%*(1 - 16.56%)
=6.93%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.93% mean?
Shree Krishna Infrastructure (BOM:542146) has a WACC % of 6.93% as of Jul. 22, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Shree Krishna Infrastructure and its competitors. This is 20% below median its historical median of 8.61. Over the past decade, Shree Krishna Infrastructure's WACC % has ranged from 5.03 to 13.15. According to the industry distribution chart, Shree Krishna Infrastructure ranks #992 out of 1842 companies in the Real Estate industry, placing it in the top 53.9%.
Is Shree Krishna Infrastructure's WACC % too high?
Shree Krishna Infrastructure's current WACC % of 6.93% is 20% below median its 10-year median of 8.61. Over the past 10 years, this metric has ranged from a low of 5.03 to a high of 13.15. The Real Estate industry median WACC % is 6.49. Shree Krishna Infrastructure's value of 6.93% is 6.8% above this industry median. Based on the distribution chart, Shree Krishna Infrastructure ranks #992 out of 1842 companies in the Real Estate industry, which is below the industry midpoint. Overall, Shree Krishna Infrastructure has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shree Krishna Infrastructure's WACC % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Shree Krishna Infrastructure ranks #992 out of 1842 companies for WACC %. This places Shree Krishna Infrastructure in the lower half of its industry. The industry median WACC % is 6.49. Shree Krishna Infrastructure's value of 6.93% is 6.8% above this benchmark. Historically, Shree Krishna Infrastructure's own WACC % has ranged from 5.03 to 13.15 over the past decade. While the company's 10-year median is 8.61 vs. the industry median of 6.49, Shree Krishna Infrastructure has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Real Estate company?
The median WACC % among Real Estate companies is 6.49, based on 1,842 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shree Krishna Infrastructure's current WACC % of 6.93% is 6.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Shree Krishna Infrastructure and its competitors. For the Real Estate industry, the median WACC % is 6.49 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shree Krishna Infrastructure's current WACC % is 6.93%, which is 20% below median its own 10-year median of 8.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shree Krishna Infrastructure stock overvalued right now?
Based on GuruFocus' analysis, Shree Krishna Infrastructure (BOM:542146) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹2.39, compared to a current price of ₹6.86 — trading 187% above its estimated fair value. The current WACC % is 6.93%, which is 20% below median its 10-year median of 8.61 and 6.8% above the Real Estate industry median of 6.49. Shree Krishna Infrastructure's overall GF Score™ is 55/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Shree Krishna Infrastructure (BOM:542146), the current WACC % is 6.93% as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shree Krishna Infrastructure (BOM:542146) Overvalued in 2026?

Based on GuruFocus' analysis, Shree Krishna Infrastructure stock appears to be overvalued. The current stock price of ₹6.86 is trading 187% above its estimated GF Value™ of ₹2.39. GuruFocus considers Shree Krishna Infrastructure to be Significantly Overvalued.

Key valuation signals for BOM:542146:

  • WACC %: 6.93% (20% below median its 10-year median of 8.61)
  • GF Value™: ₹2.39 vs. price of ₹6.86 (187% above fair value)
  • GF Score™: 55/100 with 3 warning signs
  • Industry Position: 6.8% above the Real Estate median (#992 of 1842)

No single metric tells the full story. See the BOM:542146 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shree Krishna Infrastructure Business Description

Address Shri Krishna Centre, Office No. 37, Cabin 01, 4th Floor, Near Passport Office, Mithakhali, Navrangpura, Ahmedabad, GJ, IND, 380009
Shree Krishna Infrastructure Ltd is an Indian company engaged in buying and taking on lease large plots of land to provide roads, drains, water supply, electricity, and lights, and within such lands, plots to build residential houses, business premises, and colonies. Its other activities involve carrying on the business of a financier and hire purchase and hire sales and of commission agents; to acquire, purchase, hire, or lease agricultural lands and to cultivate any crop or crops for the benefit of the company. It operates in the infrastructure and construction segment, focusing on the development of residential and commercial projects.
55GF Score

Get the complete analysis for BOM:542146

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹6.86
Price
₹2.39
GF Value