Sealmatic India (BOM:543782) WACC %:16.21% (As of Jul. 07, 2026) — 23% Above Median


BOM:543782 Sealmatic India Ltd BOM:543782
91 GF Score
Price ₹359.50
GF Value ₹593.80
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Sealmatic India WACC %?

Sealmatic India BOM:543782 -0.13% 91 WACC % is 16.21% as of Jul. 07, 2026, which is 23% above its 10-year median of 13.16. GuruFocus rates BOM:543782 with a GF Score™ of 91/100 and a GF Value™ of ₹593.80 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 3,082 Industrial Products companies, Sealmatic India ranks worse than 93.06% on this metric.

As of today (2026-07-07), Sealmatic India's weighted average cost of capital is 16.21%%. Sealmatic India's ROIC % is 7.25% (calculated using TTM income statement data). Sealmatic India earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Sealmatic India  (BOM:543782) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sealmatic India's weighted average cost of capital is 16.21%%. Sealmatic India's ROIC % is 7.25% (calculated using TTM income statement data). Sealmatic India earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Sealmatic India WACC % Historical Data

* Premium members only.

The historical data trend for Sealmatic India's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sealmatic India WACC % Chart

Sealmatic India Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial 0.00 13.30 13.02 12.60 17.53

Sealmatic India Semi-Annual Data
Mar20 Mar21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 13.02 12.77 12.60 12.52 17.53

BOM:543782 vs CRS, ATI, MLI: WACC % Comparison

For the Metal Fabrication subindustry, Sealmatic India's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sealmatic India WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Sealmatic India's WACC % distribution charts can be found below:

* The bar in red indicates where Sealmatic India's WACC % falls into.


BOM:543782
91GF Score
Sealmatic India Ltd BOM:543782
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sealmatic India WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Sealmatic India's market capitalization (E) is ₹3904.168 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Sealmatic India's latest one-year semi-annual average Book Value of Debt (D) is ₹60.1223 Mil.
a) weight of equity = E / (E + D) = 3904.168 / (3904.168 + 60.1223) = 0.9848
b) weight of debt = D / (E + D) = 60.1223 / (3904.168 + 60.1223) = 0.0152

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Sealmatic India's beta is 1.5589.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.5589 * 6% = 16.3734%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Sealmatic India's interest expense (positive number) was ₹4.858 Mil. Its total Book Value of Debt (D) is ₹60.1223 Mil.
Cost of Debt = 4.858 / 60.1223 = 8.0802%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 36.91 / 133.075 = 27.74%.

Sealmatic India's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9848*16.3734%+0.0152*8.0802%*(1 - 27.74%)
=16.21%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 16.21% mean?
Sealmatic India (BOM:543782) has a WACC % of 16.21% as of Jul. 07, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sealmatic India and its competitors. This is 23% above median its historical median of 13.16. Over the past decade, Sealmatic India's WACC % has ranged from 12.60 to 17.53. According to the industry distribution chart, Sealmatic India ranks #2868 out of 3082 companies in the Industrial Products industry, placing it in the top 93.1%.
Is Sealmatic India's WACC % too high?
Sealmatic India's current WACC % of 16.21% is 23% above median its 10-year median of 13.16. Over the past 10 years, this metric has ranged from a low of 12.60 to a high of 17.53. The Industrial Products industry median WACC % is 9.67. Sealmatic India's value of 16.21% is 67.7% above this industry median. Based on the distribution chart, Sealmatic India ranks #2868 out of 3082 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Sealmatic India has a GF Score™ of 91/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sealmatic India's WACC % compare to CRS and ATI?
According to the Industrial Products industry distribution chart, Sealmatic India ranks #2868 out of 3082 companies for WACC %. This places Sealmatic India in the lower half of its industry. The industry median WACC % is 9.67. Sealmatic India's value of 16.21% is 67.7% above this benchmark. Historically, Sealmatic India's own WACC % has ranged from 12.60 to 17.53 over the past decade. While the company's 10-year median is 13.16 vs. the industry median of 9.67, Sealmatic India has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.67, based on 3,082 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sealmatic India's current WACC % of 16.21% is 67.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sealmatic India and its competitors. For the Industrial Products industry, the median WACC % is 9.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sealmatic India's current WACC % is 16.21%, which is 23% above median its own 10-year median of 13.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sealmatic India stock overvalued right now?
Based on GuruFocus' analysis, Sealmatic India (BOM:543782) is currently considered Possible Value Trap. The stock's GF Value™ is ₹593.80, compared to a current price of ₹359.50 — trading 39.5% below its estimated fair value. The current WACC % is 16.21%, which is 23% above median its 10-year median of 13.16 and 67.7% above the Industrial Products industry median of 9.67. Sealmatic India's overall GF Score™ is 91/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Sealmatic India (BOM:543782), the current WACC % is 16.21% as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sealmatic India (BOM:543782) Overvalued in 2026?

Based on GuruFocus' analysis, Sealmatic India stock appears to be undervalued. The current stock price of ₹359.50 is trading 39.5% below its estimated GF Value™ of ₹593.80. GuruFocus considers Sealmatic India to be Possible Value Trap.

Key valuation signals for BOM:543782:

  • WACC %: 16.21% (23% above median its 10-year median of 13.16)
  • GF Value™: ₹593.80 vs. price of ₹359.50 (39.5% below fair value)
  • GF Score™: 91/100 with 7 warning signs
  • Industry Position: 67.7% above the Industrial Products median (#2868 of 3082)

No single metric tells the full story. See the BOM:543782 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sealmatic India Business Description

Address Shanti Vidya Nagri Road, Building A, Indiplex IV, Survey No-12, Hissa No-9A, Village Ghodbunder, Mira Road (East), Thane, MH, IND, 401107
Sealmatic India Ltd is engaged in the business of designing and manufacturing of mechanical seals and associated products. The Mechanical seals manufactured by the company are mainly used in pulp & paper, Oil & Gas, refinery, petrochemical, chemical, fertilizer, power, mining, aerospace, marine, pharmaceutical, and other industrial spaces. It generates the majority of its revenue from Outside India.
91GF Score

Get the complete analysis for BOM:543782

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹359.50
Price
₹593.80
GF Value