Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
As of today (2026-08-21), Exhicon Events Media Solutions's weighted average cost of capital is 16.06%%. Exhicon Events Media Solutions's ROIC % is 27.15% (calculated using TTM income statement data).
Exhicon Events Media Solutions generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Exhicon Events Media Solutions (BOM:543895) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Exhicon Events Media Solutions's weighted average cost of capital is 16.06%%. Exhicon Events Media Solutions's ROIC % is 27.15% (calculated using TTM income statement data).
Exhicon Events Media Solutions generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Exhicon Events Media Solutions WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Advertising Agencies subindustry, Exhicon Events Media Solutions's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Exhicon Events Media Solutions WACC % vs Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, Exhicon Events Media Solutions's WACC % distribution charts can be found below:
* The bar in red indicates where Exhicon Events Media Solutions's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Exhicon Events Media Solutions's market capitalization (E) is ₹7465.942 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Exhicon Events Media Solutions's latest one-year semi-annual average Book Value of Debt (D) is ₹139.0025 Mil.
a) weight of equity = E / (E + D) = 7465.942 / (7465.942 + 139.0025) = 0.9817
b) weight of debt = D / (E + D) = 139.0025 / (7465.942 + 139.0025) = 0.0183
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 6.89%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Exhicon Events Media Solutions's beta is 1.5439.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 6.89% + 1.5439 * 6% = 16.1534%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Exhicon Events Media Solutions's interest expense (positive number) was ₹17.547 Mil. Its total Book Value of Debt (D) is ₹139.0025 Mil.
Cost of Debt = 17.547 / 139.0025 = 12.6235%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 52.558 / 505.002 = 10.41%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Exhicon Events Media Solutions (BOM:543895) has a WACC % of 16.06% as of Aug. 21, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Exhicon Events Media Solutions and its competitors. This is 23% above median its historical median of 13.06. Over the past decade, Exhicon Events Media Solutions' WACC % has ranged from 12.66 to 17.45. According to the industry distribution chart, Exhicon Events Media Solutions ranks #966 out of 1035 companies in the Media - Diversified industry, placing it in the top 93.3%.
Is Exhicon Events Media Solutions' WACC % too high?
Exhicon Events Media Solutions' current WACC % of 16.06% is 23% above median its 10-year median of 13.06. Over the past 10 years, this metric has ranged from a low of 12.66 to a high of 17.45. The Media - Diversified industry median WACC % is 7.33. Exhicon Events Media Solutions' value of 16.06% is 119.1% above this industry median. Based on the distribution chart, Exhicon Events Media Solutions ranks #966 out of 1035 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Exhicon Events Media Solutions has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Exhicon Events Media Solutions' WACC % compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Exhicon Events Media Solutions ranks #966 out of 1035 companies for WACC %. This places Exhicon Events Media Solutions in the lower half of its industry. The industry median WACC % is 7.33. Exhicon Events Media Solutions' value of 16.06% is 119.1% above this benchmark. Historically, Exhicon Events Media Solutions' own WACC % has ranged from 12.66 to 17.45 over the past decade. While the company's 10-year median is 13.06 vs. the industry median of 7.33, Exhicon Events Media Solutions has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Media - Diversified company?
The median WACC % among Media - Diversified companies is 7.33, based on 1,035 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Exhicon Events Media Solutions's current WACC % of 16.06% is 119.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Exhicon Events Media Solutions and its competitors. For the Media - Diversified industry, the median WACC % is 7.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Exhicon Events Media Solutions's current WACC % is 16.06%, which is 23% above median its own 10-year median of 13.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exhicon Events Media Solutions stock overvalued right now?
Based on GuruFocus' analysis, Exhicon Events Media Solutions (BOM:543895) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹589.63, compared to a current price of ₹505.60 — trading 14.3% below its estimated fair value. The current WACC % is 16.06%, which is 23% above median its 10-year median of 13.06 and 119.1% above the Media - Diversified industry median of 7.33. Exhicon Events Media Solutions' overall GF Score™ is 95/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Exhicon Events Media Solutions (BOM:543895), the current WACC % is 16.06% as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Exhicon Events Media Solutions (BOM:543895) Overvalued in 2026?
Based on GuruFocus' analysis, Exhicon Events Media Solutions stock appears to be undervalued.
The current stock price of ₹505.60 is trading 14.3% below its estimated GF Value™ of ₹589.63.
GuruFocus considers Exhicon Events Media Solutions to be Modestly Undervalued.
Key valuation signals for BOM:543895:
WACC %: 16.06% (23% above median its 10-year median of 13.06)
GF Value™: ₹589.63 vs. price of ₹505.60 (14.3% below fair value)
Industry Position: 119.1% above the Media - Diversified median (#966 of 1035)
No single metric tells the full story. See the BOM:543895 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Exhicon Events Media Solutions Ltd is engaged in providing a variety of products and services for the exhibitions, conferences, and events industry. Its solutions include Media to Integrated Marketing Solutions, Temporary to Permanent Event Infrastructure and Management to Organizing.
95GF Score
Get the complete analysis for BOM:543895
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BOM:543895 has been successfully added to your 
