Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Organic Recycling SystemsBOM:543997 +0.33%59 WACC % is 11.23% as of Jul. 17, 2026, which is 5% above its 10-year median of 10.72. GuruFocus rates BOM:543997 with a GF Score™ of 59/100 and a GF Value™ of ₹656.34 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 249 Waste Management companies, Organic Recycling Systems ranks worse than 83.53% on this metric.
As of today (2026-07-17), Organic Recycling Systems's weighted average cost of capital is 11.23%%. Organic Recycling Systems's ROIC % is 13.82% (calculated using TTM income statement data).
Organic Recycling Systems generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Organic Recycling Systems (BOM:543997) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Organic Recycling Systems's weighted average cost of capital is 11.23%%. Organic Recycling Systems's ROIC % is 13.82% (calculated using TTM income statement data).
Organic Recycling Systems generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Waste Management subindustry, Organic Recycling Systems's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Organic Recycling Systems WACC % vs Waste Management Industry
For the Waste Management industry and Industrials sector, Organic Recycling Systems's WACC % distribution charts can be found below:
* The bar in red indicates where Organic Recycling Systems's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Organic Recycling Systems's market capitalization (E) is ₹2398.593 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Organic Recycling Systems's latest one-year semi-annual average Book Value of Debt (D) is ₹416.8323 Mil.
a) weight of equity = E / (E + D) = 2398.593 / (2398.593 + 416.8323) = 0.8519
b) weight of debt = D / (E + D) = 416.8323 / (2398.593 + 416.8323) = 0.1481
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Organic Recycling Systems's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1 * 6% = 13.02%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Organic Recycling Systems's interest expense (positive number) was ₹4.13 Mil. Its total Book Value of Debt (D) is ₹416.8323 Mil.
Cost of Debt = 4.13 / 416.8323 = 0.9908%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 13.922 / 264.797 = 5.26%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Organic Recycling Systems (BOM:543997) has a WACC % of 11.23% as of Jul. 17, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Organic Recycling Systems and its competitors. This is near median its historical median of 10.72. Over the past decade, Organic Recycling Systems' WACC % has ranged from 10.22 to 11.28. According to the industry distribution chart, Organic Recycling Systems ranks #208 out of 249 companies in the Waste Management industry, placing it in the top 83.5%.
Is Organic Recycling Systems' WACC % too high?
Organic Recycling Systems' current WACC % of 11.23% is near median its 10-year median of 10.72. Over the past 10 years, this metric has ranged from a low of 10.22 to a high of 11.28. The Waste Management industry median WACC % is 7.48. Organic Recycling Systems' value of 11.23% is 50.1% above this industry median. Based on the distribution chart, Organic Recycling Systems ranks #208 out of 249 companies in the Waste Management industry, which is in the bottom quartile relative to peers. Overall, Organic Recycling Systems has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Organic Recycling Systems' WACC % compare to WM and RSG?
According to the Waste Management industry distribution chart, Organic Recycling Systems ranks #208 out of 249 companies for WACC %. This places Organic Recycling Systems in the lower half of its industry. The industry median WACC % is 7.48. Organic Recycling Systems' value of 11.23% is 50.1% above this benchmark. Historically, Organic Recycling Systems' own WACC % has ranged from 10.22 to 11.28 over the past decade. While the company's 10-year median is 10.72 vs. the industry median of 7.48, Organic Recycling Systems has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Waste Management company?
The median WACC % among Waste Management companies is 7.48, based on 249 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Organic Recycling Systems's current WACC % of 11.23% is 50.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Organic Recycling Systems and its competitors. For the Waste Management industry, the median WACC % is 7.48 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Organic Recycling Systems's current WACC % is 11.23%, which is near median its own 10-year median of 10.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Organic Recycling Systems stock overvalued right now?
Based on GuruFocus' analysis, Organic Recycling Systems (BOM:543997) is currently considered Possible Value Trap. The stock's GF Value™ is ₹656.34, compared to a current price of ₹230.65 — trading 64.9% below its estimated fair value. The current WACC % is 11.23%, which is near median its 10-year median of 10.72 and 50.1% above the Waste Management industry median of 7.48. Organic Recycling Systems' overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Organic Recycling Systems (BOM:543997), the current WACC % is 11.23% as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Organic Recycling Systems (BOM:543997) Overvalued in 2026?
Based on GuruFocus' analysis, Organic Recycling Systems stock appears to be undervalued.
The current stock price of ₹230.65 is trading 64.9% below its estimated GF Value™ of ₹656.34.
GuruFocus considers Organic Recycling Systems to be Possible Value Trap.
Key valuation signals for BOM:543997:
WACC %: 11.23% (near median its 10-year median of 10.72)
GF Value™: ₹656.34 vs. price of ₹230.65 (64.9% below fair value)
Industry Position: 50.1% above the Waste Management median (#208 of 249)
No single metric tells the full story. See the BOM:543997 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Organic Recycling Systems Ltd is an engineering company focused on environmental solutions and provides waste management solutions across waste types and the value chain. The company has been a forerunner in providing sustainable waste management solutions in India. It predominantly focuses on developing robust, cost-effective & environment-friendly technologies that are simple to operate. It has the technology and capability of successfully running one of India's first Waste to Energy (WTE) plants developed on anaerobic bio methanation technology. It has also set up an MSW processing and disposal plant in Solapur, Maharashtra to convert Municipal Solid Waste (MSW) into electricity and compost.
59GF Score
Get the complete analysis for BOM:543997
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BOM:543997 has been successfully added to your 
