Dolphin Kitchen Utensils and Appliances (BOM:544170) WACC %:8.68% (As of Aug. 09, 2026) — 13% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:544170 Dolphin Kitchen Utensils and Appliances Ltd BOM:544170
15 GF Score
Price ₹7.80
! 5 Warning Signs
View Full Analysis

What is Dolphin Kitchen Utensils and Appliances WACC %?

Dolphin Kitchen Utensils and Appliances BOM:544170 +3.86% 15 WACC % is 8.68% as of Aug. 09, 2026, which is 13% below its 10-year median of 9.96. GuruFocus rates BOM:544170 with a GF Score™ of 15/100. The stock has 5 warning signs investors should review. Among 638 Steel companies, Dolphin Kitchen Utensils and Appliances ranks worse than 56.11% on this metric.

As of today (2026-08-09), Dolphin Kitchen Utensils and Appliances's weighted average cost of capital is 8.68%%. Dolphin Kitchen Utensils and Appliances's ROIC % is 5.97% (calculated using TTM income statement data). Dolphin Kitchen Utensils and Appliances earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Dolphin Kitchen Utensils and Appliances  (BOM:544170) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Dolphin Kitchen Utensils and Appliances's weighted average cost of capital is 8.68%%. Dolphin Kitchen Utensils and Appliances's ROIC % is 5.97% (calculated using TTM income statement data). Dolphin Kitchen Utensils and Appliances earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Dolphin Kitchen Utensils and Appliances WACC % Historical Data

* Premium members only.

The historical data trend for Dolphin Kitchen Utensils and Appliances's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dolphin Kitchen Utensils and Appliances WACC % Chart

Dolphin Kitchen Utensils and Appliances Annual Data
Trend Mar23 Mar24 Mar25 Mar26
WACC %
0.00 2.70 9.96 10.87

Dolphin Kitchen Utensils and Appliances Semi-Annual Data
Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial 2.70 10.82 9.96 10.86 10.87

BOM:544170 vs NUE, STLD, RS: WACC % Comparison

For the Steel subindustry, Dolphin Kitchen Utensils and Appliances's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dolphin Kitchen Utensils and Appliances WACC % vs Steel Industry

For the Steel industry and Basic Materials sector, Dolphin Kitchen Utensils and Appliances's WACC % distribution charts can be found below:

* The bar in red indicates where Dolphin Kitchen Utensils and Appliances's WACC % falls into.


BOM:544170
15GF Score
Dolphin Kitchen Utensils and Appliances Ltd BOM:544170
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dolphin Kitchen Utensils and Appliances WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Dolphin Kitchen Utensils and Appliances's market capitalization (E) is ₹103.410 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Dolphin Kitchen Utensils and Appliances's latest one-year semi-annual average Book Value of Debt (D) is ₹63.7243 Mil.
a) weight of equity = E / (E + D) = 103.410 / (103.410 + 63.7243) = 0.6187
b) weight of debt = D / (E + D) = 63.7243 / (103.410 + 63.7243) = 0.3813

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Dolphin Kitchen Utensils and Appliances's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1 * 6% = 13.02%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Dolphin Kitchen Utensils and Appliances's interest expense (positive number) was ₹1.156 Mil. Its total Book Value of Debt (D) is ₹63.7243 Mil.
Cost of Debt = 1.156 / 63.7243 = 1.8141%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 4.143 / 39.894 = 10.39%.

Dolphin Kitchen Utensils and Appliances's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6187*13.02%+0.3813*1.8141%*(1 - 10.39%)
=8.68%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.68% mean?
Dolphin Kitchen Utensils and Appliances (BOM:544170) has a WACC % of 8.68% as of Aug. 09, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Dolphin Kitchen Utensils and Appliances and its competitors. This is 13% below median its historical median of 9.96. Over the past decade, Dolphin Kitchen Utensils and Appliances' WACC % has ranged from 2.70 to 10.87. According to the industry distribution chart, Dolphin Kitchen Utensils and Appliances ranks #358 out of 638 companies in the Steel industry, placing it in the top 56.1%.
Is Dolphin Kitchen Utensils and Appliances' WACC % too high?
Dolphin Kitchen Utensils and Appliances' current WACC % of 8.68% is 13% below median its 10-year median of 9.96. Over the past 10 years, this metric has ranged from a low of 2.70 to a high of 10.87. The Steel industry median WACC % is 7.93. Dolphin Kitchen Utensils and Appliances' value of 8.68% is 9.5% above this industry median. Based on the distribution chart, Dolphin Kitchen Utensils and Appliances ranks #358 out of 638 companies in the Steel industry, which is below the industry midpoint. Overall, Dolphin Kitchen Utensils and Appliances has a GF Score™ of 15/100, reflecting its overall financial health beyond just this single metric.
How does Dolphin Kitchen Utensils and Appliances' WACC % compare to NUE and STLD?
According to the Steel industry distribution chart, Dolphin Kitchen Utensils and Appliances ranks #358 out of 638 companies for WACC %. This places Dolphin Kitchen Utensils and Appliances in the lower half of its industry. The industry median WACC % is 7.93. Dolphin Kitchen Utensils and Appliances' value of 8.68% is 9.5% above this benchmark. Historically, Dolphin Kitchen Utensils and Appliances' own WACC % has ranged from 2.70 to 10.87 over the past decade. While the company's 10-year median is 9.96 vs. the industry median of 7.93, Dolphin Kitchen Utensils and Appliances has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Steel company?
The median WACC % among Steel companies is 7.93, based on 638 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dolphin Kitchen Utensils and Appliances's current WACC % of 8.68% is 9.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Dolphin Kitchen Utensils and Appliances and its competitors. For the Steel industry, the median WACC % is 7.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dolphin Kitchen Utensils and Appliances's current WACC % is 8.68%, which is 13% below median its own 10-year median of 9.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dolphin Kitchen Utensils and Appliances stock overvalued right now?
Dolphin Kitchen Utensils and Appliances (BOM:544170) has a current WACC % of 8.68%. The current WACC % is 8.68%, which is 13% below median its 10-year median of 9.96 and 9.5% above the Steel industry median of 7.93. Dolphin Kitchen Utensils and Appliances' overall GF Score™ is 15/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Dolphin Kitchen Utensils and Appliances (BOM:544170), the current WACC % is 8.68% as of Aug. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Dolphin Kitchen Utensils and Appliances Business Description

Address 05, Harekrishana Industrial Estate Bakrol, Daskroi, Ahmedabad, GJ, IND, 382430
Dolphin Kitchen Utensils and Appliances Ltd Formerly Sai Swami Metals & Alloys Ltd is involved in the trading and marketing of a comprehensive array of stainless steel products. Its product range includes kitchenware, including Dinner Sets, S.S. Casseroles, S.S. Multi Kadai, S.S. Water Bottles, Stainless Steel Sheets, Stainless Steel Circles, and various types of utensils. Also engaged in trading of basic raw material like S.S. Patta, S.S. Sheet, S.S. Coil, S.S. Scrap, S.S. Pipe, M.S. Round (Mild Steel Round) and M.S. beam.
15GF Score

Get the complete analysis for BOM:544170

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹7.80
Price