Sharvaya Metals (BOM:544506) WACC %:12.63% (As of Aug. 20, 2026) — 22% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:544506 Sharvaya Metals Ltd BOM:544506
18 GF Score
Price ₹146.50
! 2 Warning Signs
View Full Analysis

What is Sharvaya Metals WACC %?

Sharvaya Metals BOM:544506 -0.27% 18 WACC % is 12.63% as of Aug. 20, 2026, which is 22% above its 10-year median of 10.35. GuruFocus rates BOM:544506 with a GF Score™ of 18/100. The stock has 2 warning signs investors should review. Among 2,674 Metals & Mining companies, Sharvaya Metals ranks worse than 69.75% on this metric.

As of today (2026-08-20), Sharvaya Metals's weighted average cost of capital is 12.63%%. Sharvaya Metals's ROIC % is 18.81% (calculated using TTM income statement data). Sharvaya Metals generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Sharvaya Metals  (BOM:544506) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sharvaya Metals's weighted average cost of capital is 12.63%%. Sharvaya Metals's ROIC % is 18.81% (calculated using TTM income statement data). Sharvaya Metals generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Sharvaya Metals WACC % Historical Data

* Premium members only.

The historical data trend for Sharvaya Metals's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sharvaya Metals WACC % Chart

Sharvaya Metals Annual Data
Trend Mar23 Mar24 Mar25 Mar26
WACC %
8.12 0.00 8.38 12.31

Sharvaya Metals Semi-Annual Data
Mar23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial 0.00 0.00 8.38 12.28 12.31

BOM:544506 vs AA: WACC % Comparison

For the Aluminum subindustry, Sharvaya Metals's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sharvaya Metals WACC % vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Sharvaya Metals's WACC % distribution charts can be found below:

* The bar in red indicates where Sharvaya Metals's WACC % falls into.


BOM:544506
18GF Score
Sharvaya Metals Ltd BOM:544506
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sharvaya Metals WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Sharvaya Metals's market capitalization (E) is ₹1469.395 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Sharvaya Metals's latest one-year semi-annual average Book Value of Debt (D) is ₹144.4837 Mil.
a) weight of equity = E / (E + D) = 1469.395 / (1469.395 + 144.4837) = 0.9105
b) weight of debt = D / (E + D) = 144.4837 / (1469.395 + 144.4837) = 0.0895

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Sharvaya Metals's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1 * 6% = 13.02%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Sharvaya Metals's interest expense (positive number) was ₹17.588 Mil. Its total Book Value of Debt (D) is ₹144.4837 Mil.
Cost of Debt = 17.588 / 144.4837 = 12.173%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 46.826 / 163.518 = 28.64%.

Sharvaya Metals's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9105*13.02%+0.0895*12.173%*(1 - 28.64%)
=12.63%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 12.63% mean?
Sharvaya Metals (BOM:544506) has a WACC % of 12.63% as of Aug. 20, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sharvaya Metals and its competitors. This is 22% above median its historical median of 10.35. Over the past decade, Sharvaya Metals' WACC % has ranged from 8.38 to 12.63. According to the industry distribution chart, Sharvaya Metals ranks #1865 out of 2674 companies in the Metals & Mining industry, placing it in the top 69.7%.
Is Sharvaya Metals' WACC % too high?
Sharvaya Metals' current WACC % of 12.63% is 22% above median its 10-year median of 10.35. Over the past 10 years, this metric has ranged from a low of 8.38 to a high of 12.63. The Metals & Mining industry median WACC % is 9.60. Sharvaya Metals' value of 12.63% is 31.6% above this industry median. Based on the distribution chart, Sharvaya Metals ranks #1865 out of 2674 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Sharvaya Metals has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Sharvaya Metals' WACC % compare to AA?
According to the Metals & Mining industry distribution chart, Sharvaya Metals ranks #1865 out of 2674 companies for WACC %. This places Sharvaya Metals in the lower half of its industry. The industry median WACC % is 9.60. Sharvaya Metals' value of 12.63% is 31.6% above this benchmark. Historically, Sharvaya Metals' own WACC % has ranged from 8.38 to 12.63 over the past decade. While the company's 10-year median is 10.35 vs. the industry median of 9.60, Sharvaya Metals has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Metals & Mining company?
The median WACC % among Metals & Mining companies is 9.60, based on 2,674 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sharvaya Metals's current WACC % of 12.63% is 31.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sharvaya Metals and its competitors. For the Metals & Mining industry, the median WACC % is 9.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sharvaya Metals's current WACC % is 12.63%, which is 22% above median its own 10-year median of 10.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sharvaya Metals stock overvalued right now?
Sharvaya Metals (BOM:544506) has a current WACC % of 12.63%. The current WACC % is 12.63%, which is 22% above median its 10-year median of 10.35 and 31.6% above the Metals & Mining industry median of 9.60. Sharvaya Metals' overall GF Score™ is 18/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Sharvaya Metals (BOM:544506), the current WACC % is 12.63% as of Aug. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Sharvaya Metals Business Description

Address Gat No. 59, Nagar Kalyan Road, Bhalawani, Tal-Parner, Parner, AhmedNagar, MH, IND, 414302
Sharvaya Metals Ltd is engaged in the business of providing Aluminium products to both domestic and international customers. Its extensive product range, which includes the manufacturing of Aluminium Alloyed Ingots, Aluminium Billets, Aluminium Slabs, Aluminium Sheets, Aluminium Circles and Electric Vehicle (EV) battery housing, also known as a battery case or battery enclosure, that protects the battery cells from damage and provides structural support. The company's products find application across various industries including cookware, consumer appliances, electric vehicle, LED, aviation, defence, automotive, extrusions, constructions etc.
18GF Score

Get the complete analysis for BOM:544506

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹146.50
Price