Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Liotech IndustriesBOM:544796 -1.01%19 WACC % is 12.5% as of Aug. 13, 2026, which is 234% above its 10-year median of 3.74. GuruFocus rates BOM:544796 with a GF Score™ of 19/100. The stock has 1 warning sign investors should review. Among 1,812 Construction companies, Liotech Industries ranks worse than 85.87% on this metric.
As of today (2026-08-13), Liotech Industries's weighted average cost of capital is 12.5%%. Liotech Industries's ROIC % is 33.60% (calculated using TTM income statement data).
Liotech Industries generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Liotech Industries's weighted average cost of capital is 12.5%%. Liotech Industries's ROIC % is 33.60% (calculated using TTM income statement data).
Liotech Industries generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
Related Terms
Liotech Industries WACC % Historical Data
* Premium members only.
The historical data trend for Liotech Industries's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Liotech Industries WACC % Chart
Liotech Industries Annual Data
Trend
Mar23
Mar24
Mar25
WACC %
3.74
1.73
7.11
Liotech Industries Semi-Annual Data
Mar23
Mar24
Mar25
WACC %
3.74
1.73
7.11
BOM:544796 vs TT, JCI, CARR: WACC % Comparison
For the Building Products & Equipment subindustry, Liotech Industries's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Liotech Industries WACC % vs Construction Industry
For the Construction industry and Industrials sector, Liotech Industries's WACC % distribution charts can be found below:
* The bar in red indicates where Liotech Industries's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Liotech Industries's market capitalization (E) is ₹402.911 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2025, Liotech Industries's latest one-year annual average Book Value of Debt (D) is ₹38.84 Mil.
a) weight of equity = E / (E + D) = 402.911 / (402.911 + 38.84) = 0.9121
b) weight of debt = D / (E + D) = 38.84 / (402.911 + 38.84) = 0.0879
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Liotech Industries's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1 * 6% = 13.02%
3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Mar. 2025, Liotech Industries's interest expense (positive number) was ₹3.716 Mil. Its total Book Value of Debt (D) is ₹38.84 Mil.
Cost of Debt = 3.716 / 38.84 = 9.5675%.
4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 14.379 / 56.018 = 25.67%.
Liotech Industries's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.9121
*
13.02%
+
0.0879
*
9.5675%
*
(1 - 25.67%)
=
12.5%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Liotech Industries (BOM:544796) has a WACC % of 12.5% as of Aug. 13, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Liotech Industries and its competitors. This is 234% above median its historical median of 3.74. Over the past decade, Liotech Industries' WACC % has ranged from 1.73 to 12.49. According to the industry distribution chart, Liotech Industries ranks #1556 out of 1812 companies in the Construction industry, placing it in the top 85.9%.
Is Liotech Industries' WACC % too high?
Liotech Industries' current WACC % of 12.5% is 234% above median its 10-year median of 3.74. Over the past 10 years, this metric has ranged from a low of 1.73 to a high of 12.49. The Construction industry median WACC % is 7.69. Liotech Industries' value of 12.5% is 62.7% above this industry median. Based on the distribution chart, Liotech Industries ranks #1556 out of 1812 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Liotech Industries has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does Liotech Industries' WACC % compare to TT and JCI?
According to the Construction industry distribution chart, Liotech Industries ranks #1556 out of 1812 companies for WACC %. This places Liotech Industries in the lower half of its industry. The industry median WACC % is 7.69. Liotech Industries' value of 12.5% is 62.7% above this benchmark. Historically, Liotech Industries' own WACC % has ranged from 1.73 to 12.49 over the past decade. While the company's 10-year median is 3.74 vs. the industry median of 7.69, Liotech Industries has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.69, based on 1,812 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Liotech Industries's current WACC % of 12.5% is 62.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Liotech Industries and its competitors. For the Construction industry, the median WACC % is 7.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Liotech Industries's current WACC % is 12.5%, which is 234% above median its own 10-year median of 3.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Liotech Industries stock overvalued right now?
Liotech Industries (BOM:544796) has a current WACC % of 12.5%. The current WACC % is 12.5%, which is 234% above median its 10-year median of 3.74 and 62.7% above the Construction industry median of 7.69. Liotech Industries' overall GF Score™ is 19/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Liotech Industries (BOM:544796), the current WACC % is 12.5% as of Aug. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Liotech Industries Ltd specializes in the production of hardware structures and accessories, including door kits, a wide range of hinges (including cut & butt, parliament, W, Z, and duck hinges), gate hooks, aldrop, locks, handles, tower bolts,and shelf bottoms. It offers a diverse selection of products, with over 150 distinct specifications, that cater to various industries such as housing, infrastructure, agriculture, automotive, electricity, cement, mining, solar energy, and general engineering. Aside from its production operations, the company also engages in the trading of supplementary products such as door stoppers, magnets, table brackets, bed lifters, and bell magnets.
19GF Score
Get the complete analysis for BOM:544796
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BOM:544796 has been successfully added to your 
