Lion Capital (BSE:LION) WACC %:10.12% (As of Jul. 01, 2026) — 22% Above Median


BSE:LION Lion Capital SA BSE:LION
76 GF Score
Price lei4.40
GF Value lei3.50
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Lion Capital WACC %?

Lion Capital BSE:LION +1.62% 76 WACC % is 10.12% as of Jul. 01, 2026, which is 22% above its 10-year median of 8.28. GuruFocus rates BSE:LION with a GF Score™ of 76/100 and a GF Value™ of lei3.50 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 1,649 Asset Management companies, Lion Capital ranks worse than 78.78% on this metric.

As of today (2026-07-01), Lion Capital's weighted average cost of capital is 10.12%%. Lion Capital's ROIC % is 0.00% (calculated using TTM income statement data). Lion Capital earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Lion Capital  (BSE:LION) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Lion Capital's weighted average cost of capital is 10.12%%. Lion Capital's ROIC % is 0.00% (calculated using TTM income statement data). Lion Capital earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Lion Capital WACC % Historical Data

* Premium members only.

The historical data trend for Lion Capital's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lion Capital WACC % Chart

Lion Capital Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.72 2.70 8.35 8.20 2.68

Lion Capital Quarterly Data
Jun19 Dec19 Jun20 Dec20 Jun21 Sep21 Dec21 Jun22 Sep22 Dec22 Jun23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.68 7.85 7.85 8.66 10.09

BSE:LION vs BLK, BX, KKR: WACC % Comparison

For the Asset Management subindustry, Lion Capital's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lion Capital WACC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Lion Capital's WACC % distribution charts can be found below:

* The bar in red indicates where Lion Capital's WACC % falls into.


BSE:LION
76GF Score
Lion Capital SA BSE:LION
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lion Capital WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Lion Capital's market capitalization (E) is lei2190.315 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Lion Capital's latest one-year quarterly average Book Value of Debt (D) is lei0 Mil.
a) weight of equity = E / (E + D) = 2190.315 / (2190.315 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (2190.315 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.473%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Lion Capital's beta is 0.9407.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.473% + 0.9407 * 6% = 10.1172%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Lion Capital's interest expense (positive number) was lei-0 Mil. Its total Book Value of Debt (D) is lei0 Mil.
Cost of Debt = -0 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 37.14 / 635.4507 = 5.84%.

Lion Capital's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*10.1172%+0*%*(1 - 5.84%)
=10.12%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.12% mean?
Lion Capital (BSE:LION) has a WACC % of 10.12% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Lion Capital and its competitors. This is 22% above median its historical median of 8.28. Over the past decade, Lion Capital's WACC % has ranged from 2.68 to 10.03. According to the industry distribution chart, Lion Capital ranks #1299 out of 1649 companies in the Asset Management industry, placing it in the top 78.8%.
Is Lion Capital's WACC % too high?
Lion Capital's current WACC % of 10.12% is 22% above median its 10-year median of 8.28. Over the past 10 years, this metric has ranged from a low of 2.68 to a high of 10.03. The Asset Management industry median WACC % is 5.67. Lion Capital's value of 10.12% is 78.5% above this industry median. Based on the distribution chart, Lion Capital ranks #1299 out of 1649 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Lion Capital has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lion Capital's WACC % compare to BLK and BX?
According to the Asset Management industry distribution chart, Lion Capital ranks #1299 out of 1649 companies for WACC %. This places Lion Capital in the lower half of its industry. The industry median WACC % is 5.67. Lion Capital's value of 10.12% is 78.5% above this benchmark. Historically, Lion Capital's own WACC % has ranged from 2.68 to 10.03 over the past decade. While the company's 10-year median is 8.28 vs. the industry median of 5.67, Lion Capital has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Asset Management company?
The median WACC % among Asset Management companies is 5.67, based on 1,649 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Lion Capital's current WACC % of 10.12% is 78.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Lion Capital and its competitors. For the Asset Management industry, the median WACC % is 5.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lion Capital's current WACC % is 10.12%, which is 22% above median its own 10-year median of 8.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lion Capital stock overvalued right now?
Based on GuruFocus' analysis, Lion Capital (BSE:LION) is currently considered Modestly Overvalued. The stock's GF Value™ is lei3.50, compared to a current price of lei4.40 — trading 25.7% above its estimated fair value. The current WACC % is 10.12%, which is 22% above median its 10-year median of 8.28 and 78.5% above the Asset Management industry median of 5.67. Lion Capital's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Lion Capital (BSE:LION), the current WACC % is 10.12% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lion Capital (BSE:LION) Overvalued in 2026?

Based on GuruFocus' analysis, Lion Capital stock appears to be overvalued. The current stock price of lei4.40 is trading 25.7% above its estimated GF Value™ of lei3.50. GuruFocus considers Lion Capital to be Modestly Overvalued.

Key valuation signals for BSE:LION:

  • WACC %: 10.12% (22% above median its 10-year median of 8.28)
  • GF Value™: lei3.50 vs. price of lei4.40 (25.7% above fair value)
  • GF Score™: 76/100 with 2 warning signs
  • Industry Position: 78.5% above the Asset Management median (#1299 of 1649)

No single metric tells the full story. See the BSE:LION stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lion Capital Business Description

Address 35A Calea Victoriei, Arad, ROU, 310158
Lion Capital SA is a Romania-based Joint-stock company. The company is a closed-ended, diversified Alternative Investment Fund for retail investors (FIAIR), and is self-administered. The activities of the company include financial intermediation except insurance activities and pension funds, portfolio management, risk management, and other activities carried out within the collective administration of an investment fund, permitted by the legislation in force.
76GF Score

Get the complete analysis for BSE:LION

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

lei4.40
Price
lei3.50
GF Value