Kinea High Yield Cri Fundo Investimento Imobiliario FII (BSP:KNHY11) WACC %:4.43% (As of Aug. 18, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:KNHY11 Kinea High Yield Cri Fundo Investimento Imobiliario FII BSP:KNHY11
74 GF Score
Price R$95.73
GF Value R$125.32
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Kinea High Yield Cri Fundo Investimento Imobiliario FII WACC %?

Kinea High Yield Cri Fundo Investimento Imobiliario FII BSP:KNHY11 -1.49% 74 WACC % is 4.43% as of Aug. 18, 2026, which is 5% above its 10-year median of 4.22. GuruFocus rates BSP:KNHY11 with a GF Score™ of 74/100 and a GF Value™ of R$125.32 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,653 Asset Management companies, Kinea High Yield Cri Fundo Investimento Imobiliario FII ranks better than 89.41% on this metric.

As of today (2026-08-18), Kinea High Yield Cri Fundo Investimento Imobiliario FII's weighted average cost of capital is 4.43%%. Kinea High Yield Cri Fundo Investimento Imobiliario FII's ROIC % is 13.67% (calculated using TTM income statement data). Kinea High Yield Cri Fundo Investimento Imobiliario FII generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Kinea High Yield Cri Fundo Investimento Imobiliario FII  (BSP:KNHY11) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kinea High Yield Cri Fundo Investimento Imobiliario FII's weighted average cost of capital is 4.43%%. Kinea High Yield Cri Fundo Investimento Imobiliario FII's ROIC % is 13.67% (calculated using TTM income statement data). Kinea High Yield Cri Fundo Investimento Imobiliario FII generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

Kinea High Yield Cri Fundo Investimento Imobiliario FII WACC % Historical Data

* Premium members only.

The historical data trend for Kinea High Yield Cri Fundo Investimento Imobiliario FII's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kinea High Yield Cri Fundo Investimento Imobiliario FII WACC % Chart

Kinea High Yield Cri Fundo Investimento Imobiliario FII Annual Data
Trend Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
WACC %
Get a 7-Day Free Trial 7.45 3.74 3.76 4.22 3.47

Kinea High Yield Cri Fundo Investimento Imobiliario FII Semi-Annual Data
Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
WACC % Get a 7-Day Free Trial 7.45 3.74 3.76 4.22 3.47

BSP:KNHY11 vs BLK, BX, KKR: WACC % Comparison

For the Asset Management subindustry, Kinea High Yield Cri Fundo Investimento Imobiliario FII's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kinea High Yield Cri Fundo Investimento Imobiliario FII WACC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Kinea High Yield Cri Fundo Investimento Imobiliario FII's WACC % distribution charts can be found below:

* The bar in red indicates where Kinea High Yield Cri Fundo Investimento Imobiliario FII's WACC % falls into.


BSP:KNHY11
74GF Score
Kinea High Yield Cri Fundo Investimento Imobiliario FII BSP:KNHY11
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kinea High Yield Cri Fundo Investimento Imobiliario FII WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Kinea High Yield Cri Fundo Investimento Imobiliario FII's market capitalization (E) is R$2696.667 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2025, Kinea High Yield Cri Fundo Investimento Imobiliario FII's latest one-year annual average Book Value of Debt (D) is R$0 Mil.
a) weight of equity = E / (E + D) = 2696.667 / (2696.667 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (2696.667 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.708%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Kinea High Yield Cri Fundo Investimento Imobiliario FII's beta is -0.0468.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.708% + -0.0468 * 6% = 4.4272%

3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Jun. 2025, Kinea High Yield Cri Fundo Investimento Imobiliario FII's interest expense (positive number) was R$-0 Mil. Its total Book Value of Debt (D) is R$0 Mil.
Cost of Debt = -0 / 0 = %.

4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 0 / 402.112 = 0%.

Kinea High Yield Cri Fundo Investimento Imobiliario FII's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*4.4272%+0*%*(1 - 0%)
=4.43%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.43% mean?
Kinea High Yield Cri Fundo Investimento Imobiliario FII (BSP:KNHY11) has a WACC % of 4.43% as of Aug. 18, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kinea High Yield Cri Fundo Investimento Imobiliario FII and its competitors. This is near median its historical median of 4.22. Over the past decade, Kinea High Yield Cri Fundo Investimento Imobiliario FII's WACC % has ranged from 3.47 to 8.00. According to the industry distribution chart, Kinea High Yield Cri Fundo Investimento Imobiliario FII ranks #175 out of 1653 companies in the Asset Management industry, placing it in the top 10.6%.
Is Kinea High Yield Cri Fundo Investimento Imobiliario FII's WACC % too high?
Kinea High Yield Cri Fundo Investimento Imobiliario FII's current WACC % of 4.43% is near median its 10-year median of 4.22. Over the past 10 years, this metric has ranged from a low of 3.47 to a high of 8.00. The Asset Management industry median WACC % is 8.37. Kinea High Yield Cri Fundo Investimento Imobiliario FII's value of 4.43% is 47.1% below this industry median. Based on the distribution chart, Kinea High Yield Cri Fundo Investimento Imobiliario FII ranks #175 out of 1653 companies in the Asset Management industry, which is in the top quartile — a strong position relative to peers. Overall, Kinea High Yield Cri Fundo Investimento Imobiliario FII has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kinea High Yield Cri Fundo Investimento Imobiliario FII's WACC % compare to BLK and BX?
According to the Asset Management industry distribution chart, Kinea High Yield Cri Fundo Investimento Imobiliario FII ranks #175 out of 1653 companies for WACC %. This places Kinea High Yield Cri Fundo Investimento Imobiliario FII in the top 11% of its industry — outperforming the majority of peers. The industry median WACC % is 8.37. Kinea High Yield Cri Fundo Investimento Imobiliario FII's value of 4.43% is 47.1% below this benchmark. Historically, Kinea High Yield Cri Fundo Investimento Imobiliario FII's own WACC % has ranged from 3.47 to 8.00 over the past decade. While the company's 10-year median is 4.22 vs. the industry median of 8.37, Kinea High Yield Cri Fundo Investimento Imobiliario FII has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Asset Management company?
The median WACC % among Asset Management companies is 8.37, based on 1,653 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kinea High Yield Cri Fundo Investimento Imobiliario FII's current WACC % of 4.43% is 47.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kinea High Yield Cri Fundo Investimento Imobiliario FII and its competitors. For the Asset Management industry, the median WACC % is 8.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kinea High Yield Cri Fundo Investimento Imobiliario FII's current WACC % is 4.43%, which is near median its own 10-year median of 4.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kinea High Yield Cri Fundo Investimento Imobiliario FII stock overvalued right now?
Based on GuruFocus' analysis, Kinea High Yield Cri Fundo Investimento Imobiliario FII (BSP:KNHY11) is currently considered Modestly Undervalued. The stock's GF Value™ is R$125.32, compared to a current price of R$95.73 — trading 23.6% below its estimated fair value. The current WACC % is 4.43%, which is near median its 10-year median of 4.22 and 47.1% below the Asset Management industry median of 8.37. Kinea High Yield Cri Fundo Investimento Imobiliario FII's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Kinea High Yield Cri Fundo Investimento Imobiliario FII (BSP:KNHY11), the current WACC % is 4.43% as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kinea High Yield Cri Fundo Investimento Imobiliario FII (BSP:KNHY11) Overvalued in 2026?

Based on GuruFocus' analysis, Kinea High Yield Cri Fundo Investimento Imobiliario FII stock appears to be undervalued. The current stock price of R$95.73 is trading 23.6% below its estimated GF Value™ of R$125.32. GuruFocus considers Kinea High Yield Cri Fundo Investimento Imobiliario FII to be Modestly Undervalued.

Key valuation signals for BSP:KNHY11:

  • WACC %: 4.43% (near median its 10-year median of 4.22)
  • GF Value™: R$125.32 vs. price of R$95.73 (23.6% below fair value)
  • GF Score™: 74/100 with 3 warning signs
  • Industry Position: 47.1% below the Asset Management median (#175 of 1653)

No single metric tells the full story. See the BSP:KNHY11 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kinea High Yield Cri Fundo Investimento Imobiliario FII Business Description

Address BRIGADEIRO FARIA LIMA, 3400, 10th Floor- ITAIM BIBI, Sau Paulo, SP, BRA, 04538132
Kinea High Yield Cri Fundo Investimento Imobiliario FII is a real estate trust.
74GF Score

Get the complete analysis for BSP:KNHY11

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$95.73
Price
R$125.32
GF Value