Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Fundo Invest Imobiliario PanambyBSP:PABY11 +9.69%30 WACC % is 10.54% as of Jul. 17, 2026, which is 279% above its 10-year median of 2.78. GuruFocus rates BSP:PABY11 with a GF Score™ of 30/100. The stock has 1 warning sign investors should review. Among 1,841 Real Estate companies, Fundo Invest Imobiliario Panamby ranks worse than 80.12% on this metric.
As of today (2026-07-17), Fundo Invest Imobiliario Panamby's weighted average cost of capital is 10.54%%. Fundo Invest Imobiliario Panamby's ROIC % is -1723.40% (calculated using TTM income statement data).
Fundo Invest Imobiliario Panamby earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Fundo Invest Imobiliario Panamby's weighted average cost of capital is 10.54%%. Fundo Invest Imobiliario Panamby's ROIC % is -1723.40% (calculated using TTM income statement data).
Fundo Invest Imobiliario Panamby earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
Related Terms
Fundo Invest Imobiliario Panamby WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Real Estate Services subindustry, Fundo Invest Imobiliario Panamby's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Fundo Invest Imobiliario Panamby WACC % vs Real Estate Industry
For the Real Estate industry and Real Estate sector, Fundo Invest Imobiliario Panamby's WACC % distribution charts can be found below:
* The bar in red indicates where Fundo Invest Imobiliario Panamby's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Fundo Invest Imobiliario Panamby's market capitalization (E) is R$18.710 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Fundo Invest Imobiliario Panamby's latest one-year annual average Book Value of Debt (D) is R$0 Mil.
a) weight of equity = E / (E + D) = 18.710 / (18.710 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (18.710 + 0) = 0
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.551%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Fundo Invest Imobiliario Panamby's beta is 0.9982.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.551% + 0.9982 * 6% = 10.5402%
3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Dec. 2025, Fundo Invest Imobiliario Panamby's interest expense (positive number) was R$-0 Mil. Its total Book Value of Debt (D) is R$0 Mil.
Cost of Debt = -0 / 0 = %.
4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 0 / -5.457 = 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Fundo Invest Imobiliario Panamby (BSP:PABY11) has a WACC % of 10.54% as of Jul. 17, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Fundo Invest Imobiliario Panamby and its competitors. This is 279% above median its historical median of 2.78. Over the past decade, Fundo Invest Imobiliario Panamby's WACC % has ranged from 0.42 to 10.55. According to the industry distribution chart, Fundo Invest Imobiliario Panamby ranks #1475 out of 1841 companies in the Real Estate industry, placing it in the top 80.1%.
Is Fundo Invest Imobiliario Panamby's WACC % too high?
Fundo Invest Imobiliario Panamby's current WACC % of 10.54% is 279% above median its 10-year median of 2.78. Over the past 10 years, this metric has ranged from a low of 0.42 to a high of 10.55. The Real Estate industry median WACC % is 6.51. Fundo Invest Imobiliario Panamby's value of 10.54% is 61.9% above this industry median. Based on the distribution chart, Fundo Invest Imobiliario Panamby ranks #1475 out of 1841 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Fundo Invest Imobiliario Panamby has a GF Score™ of 30/100, reflecting its overall financial health beyond just this single metric.
How does Fundo Invest Imobiliario Panamby's WACC % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Fundo Invest Imobiliario Panamby ranks #1475 out of 1841 companies for WACC %. This places Fundo Invest Imobiliario Panamby in the lower half of its industry. The industry median WACC % is 6.51. Fundo Invest Imobiliario Panamby's value of 10.54% is 61.9% above this benchmark. Historically, Fundo Invest Imobiliario Panamby's own WACC % has ranged from 0.42 to 10.55 over the past decade. While the company's 10-year median is 2.78 vs. the industry median of 6.51, Fundo Invest Imobiliario Panamby has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Real Estate company?
The median WACC % among Real Estate companies is 6.51, based on 1,841 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Fundo Invest Imobiliario Panamby's current WACC % of 10.54% is 61.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Fundo Invest Imobiliario Panamby and its competitors. For the Real Estate industry, the median WACC % is 6.51 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Fundo Invest Imobiliario Panamby's current WACC % is 10.54%, which is 279% above median its own 10-year median of 2.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fundo Invest Imobiliario Panamby stock overvalued right now?
Fundo Invest Imobiliario Panamby (BSP:PABY11) has a current WACC % of 10.54%. The current WACC % is 10.54%, which is 279% above median its 10-year median of 2.78 and 61.9% above the Real Estate industry median of 6.51. Fundo Invest Imobiliario Panamby's overall GF Score™ is 30/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Fundo Invest Imobiliario Panamby (BSP:PABY11), the current WACC % is 10.54% as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Fundo Invest Imobiliario Panamby Business Description
Fundo Invest Imobiliario Panamby, formerlyFundo de Investimento Imobiliario Panamby is a real estate investment fund managed by Banco Brascan S.A. It is engaged in the acquisition of land located adjacent to the Marginal do Rio Pinheiros in Sao Paulo and its sale to real estate developers.
30GF Score
Get the complete analysis for BSP:PABY11
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BSP:PABY11 has been successfully added to your 
