RVRC Holding AB (CHIX:RVRCS) WACC %:2.02% (As of Jul. 17, 2026) — 75% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:RVRCS RVRC Holding AB CHIX:RVRCS
85 GF Score
Price kr56.50
GF Value kr56.02
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is RVRC Holding AB WACC %?

RVRC Holding AB CHIX:RVRCS 85 WACC % is 2.02% as of Jul. 17, 2026, which is 75% below its 10-year median of 8.04. GuruFocus rates CHIX:RVRCS with a GF Score™ of 85/100 and a GF Value™ of kr56.02 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,140 Retail - Cyclical companies, RVRC Holding AB ranks worse than 54.3% on this metric.

As of today (2026-07-17), RVRC Holding AB's weighted average cost of capital is 2.02%%. RVRC Holding AB's ROIC % is 26.53% (calculated using TTM income statement data). RVRC Holding AB generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


RVRC Holding AB  (CHIX:RVRCs) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, RVRC Holding AB's weighted average cost of capital is 2.02%%. RVRC Holding AB's ROIC % is 26.53% (calculated using TTM income statement data). RVRC Holding AB generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

RVRC Holding AB WACC % Historical Data

* Premium members only.

The historical data trend for RVRC Holding AB's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RVRC Holding AB WACC % Chart

RVRC Holding AB Annual Data
Trend Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
WACC %
Get a 7-Day Free Trial 6.25 7.65 8.43 15.00 12.97

RVRC Holding AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.19 12.97 11.12 9.93 9.00

CHIX:RVRCS vs TJX, ROST, BURL: WACC % Comparison

For the Apparel Retail subindustry, RVRC Holding AB's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RVRC Holding AB WACC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, RVRC Holding AB's WACC % distribution charts can be found below:

* The bar in red indicates where RVRC Holding AB's WACC % falls into.


CHIX:RVRCS
85GF Score
RVRC Holding AB CHIX:RVRCS
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RVRC Holding AB WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, RVRC Holding AB's market capitalization (E) is kr6570.379 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, RVRC Holding AB's latest one-year quarterly average Book Value of Debt (D) is kr15.4 Mil.
a) weight of equity = E / (E + D) = 6570.379 / (6570.379 + 15.4) = 0.9977
b) weight of debt = D / (E + D) = 15.4 / (6570.379 + 15.4) = 0.0023

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.7446%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. RVRC Holding AB's beta is -0.1275.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.7446% + -0.1275 * 6% = 1.9796%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, RVRC Holding AB's interest expense (positive number) was kr4 Mil. Its total Book Value of Debt (D) is kr15.4 Mil.
Cost of Debt = 4 / 15.4 = 25.974%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 87 / 418 = 20.81%.

RVRC Holding AB's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9977*1.9796%+0.0023*25.974%*(1 - 20.81%)
=2.02%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.02% mean?
RVRC Holding AB (CHIX:RVRCS) has a WACC % of 2.02% as of Jul. 17, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on RVRC Holding AB and its competitors. This is 75% below median its historical median of 8.04. Over the past decade, RVRC Holding AB's WACC % has ranged from 3.36 to 15.00. According to the industry distribution chart, RVRC Holding AB ranks #619 out of 1140 companies in the Retail - Cyclical industry, placing it in the top 54.3%.
Is RVRC Holding AB's WACC % too high?
RVRC Holding AB's current WACC % of 2.02% is 75% below median its 10-year median of 8.04. Over the past 10 years, this metric has ranged from a low of 3.36 to a high of 15.00. The Retail - Cyclical industry median WACC % is 7.59. RVRC Holding AB's value of 2.02% is 73.4% below this industry median. Based on the distribution chart, RVRC Holding AB ranks #619 out of 1140 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, RVRC Holding AB has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does RVRC Holding AB's WACC % compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, RVRC Holding AB ranks #619 out of 1140 companies for WACC %. This places RVRC Holding AB in the lower half of its industry. The industry median WACC % is 7.59. RVRC Holding AB's value of 2.02% is 73.4% below this benchmark. Historically, RVRC Holding AB's own WACC % has ranged from 3.36 to 15.00 over the past decade. While the company's 10-year median is 8.04 vs. the industry median of 7.59, RVRC Holding AB has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Retail - Cyclical company?
The median WACC % among Retail - Cyclical companies is 7.59, based on 1,140 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. RVRC Holding AB's current WACC % of 2.02% is 73.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on RVRC Holding AB and its competitors. For the Retail - Cyclical industry, the median WACC % is 7.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. RVRC Holding AB's current WACC % is 2.02%, which is 75% below median its own 10-year median of 8.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RVRC Holding AB stock overvalued right now?
Based on GuruFocus' analysis, RVRC Holding AB (CHIX:RVRCS) is currently considered Fairly Valued. The stock's GF Value™ is kr56.02, compared to a current price of kr56.50 — trading 0.9% above its estimated fair value. The current WACC % is 2.02%, which is 75% below median its 10-year median of 8.04 and 73.4% below the Retail - Cyclical industry median of 7.59. RVRC Holding AB's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For RVRC Holding AB (CHIX:RVRCS), the current WACC % is 2.02% as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is RVRC Holding AB (CHIX:RVRCS) Overvalued in 2026?

Based on GuruFocus' analysis, RVRC Holding AB stock appears to be overvalued. The current stock price of kr56.50 is trading 0.9% above its estimated GF Value™ of kr56.02. GuruFocus considers RVRC Holding AB to be Fairly Valued.

Key valuation signals for CHIX:RVRCS:

  • WACC %: 2.02% (75% below median its 10-year median of 8.04)
  • GF Value™: kr56.02 vs. price of kr56.50 (0.9% above fair value)
  • GF Score™: 85/100 with 2 warning signs
  • Industry Position: 73.4% below the Retail - Cyclical median (#619 of 1140)

No single metric tells the full story. See the CHIX:RVRCS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


RVRC Holding AB Business Description

Other Exchanges RVRC:Sweden0GE:Germany
Address Nils Jakobsonsgatan 5, Boras, SWE, 50430
RVRC Holding AB offers customers high-quality outdoor apparel and apparel for an active lifestyle through its online store. The company offers multifunctional apparel under its brand RevolutionRace focusing on customers predominantly within the 18-70 age category. It conducts its operations within the scope of a digital D2C business model, entailing that sales take place exclusively online with products offered directly to customers.
85GF Score

Get the complete analysis for CHIX:RVRCS

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr56.50
Price
kr56.02
GF Value