CITLF (Critical Infrastructure Technologies) WACC %:3769.96% (As of Jun. 29, 2026) — 39376% Above Median


CITLF Critical Infrastructure Technologies Ltd CITLF
32 GF Score
Price $0.10
! 6 Warning Signs
View Full Analysis

What is Critical Infrastructure Technologies WACC %?

Critical Infrastructure Technologies CITLF -20.46% 32 WACC % is 3769.96% as of Jun. 29, 2026, which is 39376% above its 10-year median of 9.55. GuruFocus rates CITLF with a GF Score™ of 32/100. The stock has 6 warning signs investors should review. Among 2,516 Hardware companies, Critical Infrastructure Technologies ranks worse than 99.68% on this metric.

As of today (2026-06-29), Critical Infrastructure Technologies's weighted average cost of capital is 3769.96%%. Critical Infrastructure Technologies's ROIC % is -11.53% (calculated using TTM income statement data). Critical Infrastructure Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Critical Infrastructure Technologies  (OTCPK:CITLF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Critical Infrastructure Technologies's weighted average cost of capital is 3769.96%%. Critical Infrastructure Technologies's ROIC % is -11.53% (calculated using TTM income statement data). Critical Infrastructure Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Critical Infrastructure Technologies WACC % Historical Data

* Premium members only.

The historical data trend for Critical Infrastructure Technologies's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Critical Infrastructure Technologies WACC % Chart

Critical Infrastructure Technologies Annual Data
Trend Jun21 Jun22 Jun23 Jun24 Jun25
WACC %
0.00 8.59 9.10 9.55 10.63

Critical Infrastructure Technologies Quarterly Data
Jun21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.87 10.63 9.49 9.57 38.10

CITLF vs CSCO, CIEN, MSI: WACC % Comparison

For the Communication Equipment subindustry, Critical Infrastructure Technologies's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Critical Infrastructure Technologies WACC % vs Hardware Industry

For the Hardware industry and Technology sector, Critical Infrastructure Technologies's WACC % distribution charts can be found below:

* The bar in red indicates where Critical Infrastructure Technologies's WACC % falls into.


CITLF
32GF Score
Critical Infrastructure Technologies Ltd CITLF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Critical Infrastructure Technologies WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Critical Infrastructure Technologies's market capitalization (E) is $11.573 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Critical Infrastructure Technologies's latest one-year quarterly average Book Value of Debt (D) is $1.2082 Mil.
a) weight of equity = E / (E + D) = 11.573 / (11.573 + 1.2082) = 0.9055
b) weight of debt = D / (E + D) = 1.2082 / (11.573 + 1.2082) = 0.0945

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Critical Infrastructure Technologies's beta is 693.0451.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 693.0451 * 6% = 4161.8121%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Critical Infrastructure Technologies's interest expense (positive number) was $0.184 Mil. Its total Book Value of Debt (D) is $1.2082 Mil.
Cost of Debt = 0.184 / 1.2082 = 15.2293%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -0.723 = 0%.

Critical Infrastructure Technologies's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9055*4161.8121%+0.0945*15.2293%*(1 - 0%)
=3769.96%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3769.96% mean?
Critical Infrastructure Technologies (CITLF) has a WACC % of 3769.96% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Critical Infrastructure Technologies and its competitors. This is 39376% above median its historical median of 9.55. Over the past decade, Critical Infrastructure Technologies' WACC % has ranged from 9.10 to 39.28. According to the industry distribution chart, Critical Infrastructure Technologies ranks #2508 out of 2516 companies in the Hardware industry, placing it in the top 99.7%.
Is Critical Infrastructure Technologies' WACC % too high?
Critical Infrastructure Technologies' current WACC % of 3769.96% is 39376% above median its 10-year median of 9.55. Over the past 10 years, this metric has ranged from a low of 9.10 to a high of 39.28. The Hardware industry median WACC % is 8.16. Critical Infrastructure Technologies' value of 3769.96% is 46100.5% above this industry median. Based on the distribution chart, Critical Infrastructure Technologies ranks #2508 out of 2516 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Critical Infrastructure Technologies has a GF Score™ of 32/100, reflecting its overall financial health beyond just this single metric.
How does Critical Infrastructure Technologies' WACC % compare to CSCO and CIEN?
According to the Hardware industry distribution chart, Critical Infrastructure Technologies ranks #2508 out of 2516 companies for WACC %. This places Critical Infrastructure Technologies in the lower half of its industry. The industry median WACC % is 8.16. Critical Infrastructure Technologies' value of 3769.96% is 46100.5% above this benchmark. Historically, Critical Infrastructure Technologies' own WACC % has ranged from 9.10 to 39.28 over the past decade. While the company's 10-year median is 9.55 vs. the industry median of 8.16, Critical Infrastructure Technologies has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Hardware company?
The median WACC % among Hardware companies is 8.16, based on 2,516 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Critical Infrastructure Technologies's current WACC % of 3769.96% is 46100.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Critical Infrastructure Technologies and its competitors. For the Hardware industry, the median WACC % is 8.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Critical Infrastructure Technologies's current WACC % is 3769.96%, which is 39376% above median its own 10-year median of 9.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Critical Infrastructure Technologies stock overvalued right now?
Critical Infrastructure Technologies (CITLF) has a current WACC % of 3769.96%. The current WACC % is 3769.96%, which is 39376% above median its 10-year median of 9.55 and 46100.5% above the Hardware industry median of 8.16. Critical Infrastructure Technologies' overall GF Score™ is 32/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Critical Infrastructure Technologies (CITLF), the current WACC % is 3769.96% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Critical Infrastructure Technologies Business Description

Other Exchanges X9V:GermanyCTTT:Canada
Address 1066 West Hastings Street, Suite 2600, Vancouver, BC, CAN, V6E 3X1
Critical Infrastructure Technologies Ltd designs and develops products that provide rapidly deployable communications and power systems to support life and mission critical applications for sectors such as the military and emergency service sectors. The company's product set is a range of rapidly deployable, high-capacity communications platforms called the NEXUS 16 and CiNet. The NEXUS 16 is a fully integrated, high-capacity communications platform that can be quickly and safely transported to remote and hostile locations and be fully operational and transmitted in under 60 minutes. CiNet was built to support the Nexus products and provide seamless integration into the operator's own Network Management Systems.
32GF Score

Get the complete analysis for CITLF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.10
Price