DFMTF (Defense Metals) WACC %:2.54% (As of Jun. 27, 2026) — 59% Below Median


DFMTF Defense Metals Corp DFMTF
33 GF Score
Price $0.11
! 1 Warning Sign
View Full Analysis

What is Defense Metals WACC %?

Defense Metals DFMTF +5.99% 33 WACC % is 2.54% as of Jun. 27, 2026, which is 59% below its 10-year median of 6.20. GuruFocus rates DFMTF with a GF Score™ of 33/100. The stock has 1 warning sign investors should review. Among 2,670 Metals & Mining companies, Defense Metals ranks better than 98.05% on this metric.

As of today (2026-06-27), Defense Metals's weighted average cost of capital is 2.54%%. Defense Metals's ROIC % is -7.27% (calculated using TTM income statement data). Defense Metals earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Defense Metals  (OTCPK:DFMTF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Defense Metals's weighted average cost of capital is 2.54%%. Defense Metals's ROIC % is -7.27% (calculated using TTM income statement data). Defense Metals earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Defense Metals WACC % Historical Data

* Premium members only.

The historical data trend for Defense Metals's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Defense Metals WACC % Chart

Defense Metals Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
WACC %
Get a 7-Day Free Trial Premium Member Only 5.36 7.01 5.57 3.49 -1.47

Defense Metals Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.61 -1.47 -5.39 -3.00 -7.13

Defense Metals WACC % Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Defense Metals's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Defense Metals WACC % vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Defense Metals's WACC % distribution charts can be found below:

* The bar in red indicates where Defense Metals's WACC % falls into.


DFMTF
33GF Score
Defense Metals Corp DFMTF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Defense Metals WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Defense Metals's market capitalization (E) is $42.867 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Defense Metals's latest one-year quarterly average Book Value of Debt (D) is $1.0522 Mil.
a) weight of equity = E / (E + D) = 42.867 / (42.867 + 1.0522) = 0.976
b) weight of debt = D / (E + D) = 1.0522 / (42.867 + 1.0522) = 0.024

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Defense Metals's beta is -0.3028.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + -0.3028 * 6% = 1.7247%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Defense Metals's interest expense (positive number) was $0.375 Mil. Its total Book Value of Debt (D) is $1.0522 Mil.
Cost of Debt = 0.375 / 1.0522 = 35.6396%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -3.641 = 0%.

Defense Metals's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.976*1.7247%+0.024*35.6396%*(1 - 0%)
=2.54%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.54% mean?
Defense Metals (DFMTF) has a WACC % of 2.54% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Defense Metals and its competitors. This is 59% below median its historical median of 6.20. According to the industry distribution chart, Defense Metals ranks #52 out of 2670 companies in the Metals & Mining industry, placing it in the top 1.9%.
Is Defense Metals' WACC % too high?
Defense Metals' current WACC % of 2.54% is 59% below median its 10-year median of 6.20. The Metals & Mining industry median WACC % is 9.58. Defense Metals' value of 2.54% is 73.5% below this industry median. Based on the distribution chart, Defense Metals ranks #52 out of 2670 companies in the Metals & Mining industry, which is in the top quartile — a strong position relative to peers. Overall, Defense Metals has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does Defense Metals' WACC % compare to competitors?
According to the Metals & Mining industry distribution chart, Defense Metals ranks #52 out of 2670 companies for WACC %. This places Defense Metals in the top 2% of its industry — outperforming the majority of peers. The industry median WACC % is 9.58. Defense Metals' value of 2.54% is 73.5% below this benchmark. While the company's 10-year median is 6.20 vs. the industry median of 9.58, Defense Metals has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Metals & Mining company?
The median WACC % among Metals & Mining companies is 9.58, based on 2,670 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Defense Metals's current WACC % of 2.54% is 73.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Defense Metals and its competitors. For the Metals & Mining industry, the median WACC % is 9.58 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Defense Metals's current WACC % is 2.54%, which is 59% below median its own 10-year median of 6.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Defense Metals stock overvalued right now?
Defense Metals (DFMTF) has a current WACC % of 2.54%. The current WACC % is 2.54%, which is 59% below median its 10-year median of 6.20 and 73.5% below the Metals & Mining industry median of 9.58. Defense Metals' overall GF Score™ is 33/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Defense Metals (DFMTF), the current WACC % is 2.54% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Defense Metals Business Description

Other Exchanges 35D:GermanyDEFN:Canada
Address 1020-800 West Pender Street, Vancouver, BC, CAN, V6C 2V6
Defense Metals Corp is a mineral exploration company focused on metals and elements commonly used in the EV market, military, national security, and "GREEN" energy technologies, such as high-strength alloys and rare earth magnets. operates in one business segment, being the exploration, development, and evaluation of the Wicheeda Project in British Columbia, Canada. It holds a portfolio of one hundred percent of the one thousand seven hundred eight hectares of Rare Earth Wicheeda Property in British Columbia, Canada. The mineral deposits are commonly used in the electric power market, defense industry, national security sector, and in the production of green energy technologies.
33GF Score

Get the complete analysis for DFMTF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.11
Price