Green Landscaping Group ABFRA:2WN -1.33%71 WACC % is 9% as of Jun. 27, 2026, which is 54% above its 10-year median of 5.84. GuruFocus rates FRA:2WN with a GF Score™ of 71/100 and a GF Value™ of €5.96 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,114 Business Services companies, Green Landscaping Group AB ranks worse than 51.08% on this metric.
As of today (2026-06-27), Green Landscaping Group AB's weighted average cost of capital is 9%%. Green Landscaping Group AB's ROIC % is 4.47% (calculated using TTM income statement data).
Green Landscaping Group AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Green Landscaping Group AB (FRA:2WN) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Green Landscaping Group AB's weighted average cost of capital is 9%%. Green Landscaping Group AB's ROIC % is 4.47% (calculated using TTM income statement data).
Green Landscaping Group AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Specialty Business Services subindustry, Green Landscaping Group AB's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Green Landscaping Group AB WACC % vs Business Services Industry
For the Business Services industry and Industrials sector, Green Landscaping Group AB's WACC % distribution charts can be found below:
* The bar in red indicates where Green Landscaping Group AB's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Green Landscaping Group AB's market capitalization (E) is €138.152 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Green Landscaping Group AB's latest one-year quarterly average Book Value of Debt (D) is €105.2218 Mil.
a) weight of equity = E / (E + D) = 138.152 / (138.152 + 105.2218) = 0.5677
b) weight of debt = D / (E + D) = 105.2218 / (138.152 + 105.2218) = 0.4323
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.7446%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Green Landscaping Group AB's beta is 0.6834.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.7446% + 0.6834 * 6% = 6.845%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Green Landscaping Group AB's interest expense (positive number) was €17.128 Mil. Its total Book Value of Debt (D) is €105.2218 Mil.
Cost of Debt = 17.128 / 105.2218 = 16.278%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 4.373 / 16.014 = 27.31%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Green Landscaping Group AB (FRA:2WN) has a WACC % of 9% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Green Landscaping Group AB and its competitors. This is 54% above median its historical median of 5.84. Over the past decade, Green Landscaping Group AB's WACC % has ranged from 2.31 to 9.11. According to the industry distribution chart, Green Landscaping Group AB ranks #569 out of 1114 companies in the Business Services industry, placing it in the top 51.1%.
Is Green Landscaping Group AB's WACC % too high?
Green Landscaping Group AB's current WACC % of 9% is 54% above median its 10-year median of 5.84. Over the past 10 years, this metric has ranged from a low of 2.31 to a high of 9.11. The Business Services industry median WACC % is 7.30. Green Landscaping Group AB's value of 9% is 23.4% above this industry median. Based on the distribution chart, Green Landscaping Group AB ranks #569 out of 1114 companies in the Business Services industry, which is below the industry midpoint. Overall, Green Landscaping Group AB has a GF Score™ of 71/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Green Landscaping Group AB's WACC % compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Green Landscaping Group AB ranks #569 out of 1114 companies for WACC %. This places Green Landscaping Group AB in the lower half of its industry. The industry median WACC % is 7.30. Green Landscaping Group AB's value of 9% is 23.4% above this benchmark. Historically, Green Landscaping Group AB's own WACC % has ranged from 2.31 to 9.11 over the past decade. While the company's 10-year median is 5.84 vs. the industry median of 7.30, Green Landscaping Group AB has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Business Services company?
The median WACC % among Business Services companies is 7.30, based on 1,114 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Green Landscaping Group AB's current WACC % of 9% is 23.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Green Landscaping Group AB and its competitors. For the Business Services industry, the median WACC % is 7.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Green Landscaping Group AB's current WACC % is 9%, which is 54% above median its own 10-year median of 5.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Green Landscaping Group AB stock overvalued right now?
Based on GuruFocus' analysis, Green Landscaping Group AB (FRA:2WN) is currently considered Possible Value Trap. The stock's GF Value™ is €5.96, compared to a current price of €2.23 — trading 62.6% below its estimated fair value. The current WACC % is 9%, which is 54% above median its 10-year median of 5.84 and 23.4% above the Business Services industry median of 7.30. Green Landscaping Group AB's overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Green Landscaping Group AB (FRA:2WN), the current WACC % is 9% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Green Landscaping Group AB (FRA:2WN) Overvalued in 2026?
Based on GuruFocus' analysis, Green Landscaping Group AB stock appears to be undervalued.
The current stock price of €2.23 is trading 62.6% below its estimated GF Value™ of €5.96.
GuruFocus considers Green Landscaping Group AB to be Possible Value Trap.
Key valuation signals for FRA:2WN:
WACC %: 9% (54% above median its 10-year median of 5.84)
GF Value™: €5.96 vs. price of €2.23 (62.6% below fair value)
Industry Position: 23.4% above the Business Services median (#569 of 1114)
No single metric tells the full story. See the FRA:2WN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Green Landscaping Group AB, along with its subsidiaries, is engaged in the maintenance and planning of outdoor environments such as green areas, parks, courtyards, tree care, and sports facilities. The service areas it is involved in are landscaping and construction, and ground maintenance. During winter, it also offers snow and ice removal. The group's operations are divided into different segments based on the geographic locations, and include Sweden, Norway, and Other Europe. Its Maximum revenue is generated from its business in Sweden.
71GF Score
Get the complete analysis for FRA:2WN
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:2WN has been successfully added to your 
