Rostra AG (FRA:3330) WACC %:3.59% (As of Jul. 09, 2026) — 29% Below Median


FRA:3330 Rostra AG FRA:3330
10 GF Score
Price €3.50
! 5 Warning Signs
View Full Analysis

What is Rostra AG WACC %?

Rostra AG FRA:3330 10 WACC % is 3.59% as of Jul. 09, 2026, which is 29% below its 10-year median of 5.04. GuruFocus rates FRA:3330 with a GF Score™ of 10/100. The stock has 5 warning signs investors should review. Among 1,654 Asset Management companies, Rostra AG ranks better than 93.23% on this metric.

As of today (2026-07-09), Rostra AG's weighted average cost of capital is 3.59%%. Rostra AG's ROIC % is -6.81% (calculated using TTM income statement data). Rostra AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Rostra AG  (FRA:3330) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Rostra AG's weighted average cost of capital is 3.59%%. Rostra AG's ROIC % is -6.81% (calculated using TTM income statement data). Rostra AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Rostra AG WACC % Historical Data

* Premium members only.

The historical data trend for Rostra AG's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rostra AG WACC % Chart

Rostra AG Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Sep20 Sep21 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only 8.92 5.04 -12.17 -1.22 -2.45

Rostra AG Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Mar20 Sep20 Mar21 Sep21 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -12.17 -8.38 -1.22 -1.52 -2.45

FRA:3330 vs BLK, BX, KKR: WACC % Comparison

For the Asset Management subindustry, Rostra AG's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rostra AG WACC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Rostra AG's WACC % distribution charts can be found below:

* The bar in red indicates where Rostra AG's WACC % falls into.


FRA:3330
10GF Score
Rostra AG FRA:3330
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rostra AG WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Rostra AG's market capitalization (E) is €15.439 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Rostra AG's latest one-year semi-annual average Book Value of Debt (D) is €0 Mil.
a) weight of equity = E / (E + D) = 15.439 / (15.439 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (15.439 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.0465%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Rostra AG's beta is 0.0898.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.0465% + 0.0898 * 6% = 3.5853%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Rostra AG's interest expense (positive number) was €0.71 Mil. Its total Book Value of Debt (D) is €0 Mil.
Cost of Debt = 0.71 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -1.233 = 0%.

Rostra AG's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*3.5853%+0*%*(1 - 0%)
=3.59%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.59% mean?
Rostra AG (FRA:3330) has a WACC % of 3.59% as of Jul. 09, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Rostra AG and its competitors. This is 29% below median its historical median of 5.04. According to the industry distribution chart, Rostra AG ranks #112 out of 1654 companies in the Asset Management industry, placing it in the top 6.8%.
Is Rostra AG's WACC % too high?
Rostra AG's current WACC % of 3.59% is 29% below median its 10-year median of 5.04. The Asset Management industry median WACC % is 8.47. Rostra AG's value of 3.59% is 57.6% below this industry median. Based on the distribution chart, Rostra AG ranks #112 out of 1654 companies in the Asset Management industry, which is in the top quartile — a strong position relative to peers. Overall, Rostra AG has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does Rostra AG's WACC % compare to BLK and BX?
According to the Asset Management industry distribution chart, Rostra AG ranks #112 out of 1654 companies for WACC %. This places Rostra AG in the top 7% of its industry — outperforming the majority of peers. The industry median WACC % is 8.47. Rostra AG's value of 3.59% is 57.6% below this benchmark. While the company's 10-year median is 5.04 vs. the industry median of 8.47, Rostra AG has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Asset Management company?
The median WACC % among Asset Management companies is 8.47, based on 1,654 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Rostra AG's current WACC % of 3.59% is 57.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Rostra AG and its competitors. For the Asset Management industry, the median WACC % is 8.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rostra AG's current WACC % is 3.59%, which is 29% below median its own 10-year median of 5.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rostra AG stock overvalued right now?
Rostra AG (FRA:3330) has a current WACC % of 3.59%. The current WACC % is 3.59%, which is 29% below median its 10-year median of 5.04 and 57.6% below the Asset Management industry median of 8.47. Rostra AG's overall GF Score™ is 10/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Rostra AG (FRA:3330), the current WACC % is 3.59% as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Rostra AG Business Description

Other Exchanges 3330:Germany
Address Fritz-Vomfelde-Strasse 34, Dusseldorf, DEU, 40547
Rostra AG purpose is the acquisition, management, and sale of investments in corporations and partnerships companies. It focuses on acquiring and managing interests in financial services and commodity trading companies, acting as a key strategic gateway linking African assets to European capital markets.
10GF Score

Get the complete analysis for FRA:3330

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.50
Price