Kokusai ElectricFRA:69B 32 WACC % is 8.48% as of Jun. 29, 2026, which is 32% above its 10-year median of 6.44. GuruFocus rates FRA:69B with a GF Score™ of 32/100 and a GF Value™ of €22.42 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,031 Semiconductors companies, Kokusai Electric ranks better than 55.97% on this metric.
As of today (2026-06-29), Kokusai Electric's weighted average cost of capital is 8.48%%. Kokusai Electric's ROIC % is 11.43% (calculated using TTM income statement data).
Kokusai Electric generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Kokusai Electric (FRA:69B) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Kokusai Electric's weighted average cost of capital is 8.48%%. Kokusai Electric's ROIC % is 11.43% (calculated using TTM income statement data).
Kokusai Electric generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Kokusai Electric WACC % Historical Data
* Premium members only.
The historical data trend for Kokusai Electric's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Semiconductor Equipment & Materials subindustry, Kokusai Electric's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Kokusai Electric WACC % vs Semiconductors Industry
For the Semiconductors industry and Technology sector, Kokusai Electric's WACC % distribution charts can be found below:
* The bar in red indicates where Kokusai Electric's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Kokusai Electric's market capitalization (E) is €12688.499 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Kokusai Electric's latest one-year quarterly average Book Value of Debt (D) is €325.2978 Mil.
a) weight of equity = E / (E + D) = 12688.499 / (12688.499 + 325.2978) = 0.975
b) weight of debt = D / (E + D) = 325.2978 / (12688.499 + 325.2978) = 0.025
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Kokusai Electric's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 1 * 6% = 8.65%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Kokusai Electric's interest expense (positive number) was €8.279 Mil. Its total Book Value of Debt (D) is €325.2978 Mil.
Cost of Debt = 8.279 / 325.2978 = 2.5451%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 60.718 / 231.436 = 26.24%.
Kokusai Electric's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.975
*
8.65%
+
0.025
*
2.5451%
*
(1 - 26.24%)
=
8.48%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Kokusai Electric (FRA:69B) has a WACC % of 8.48% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kokusai Electric and its competitors. This is 32% above median its historical median of 6.44. Over the past decade, Kokusai Electric's WACC % has ranged from 0.70 to 8.49. According to the industry distribution chart, Kokusai Electric ranks #454 out of 1031 companies in the Semiconductors industry, placing it in the top 44%.
Is Kokusai Electric's WACC % too high?
Kokusai Electric's current WACC % of 8.48% is 32% above median its 10-year median of 6.44. Over the past 10 years, this metric has ranged from a low of 0.70 to a high of 8.49. The Semiconductors industry median WACC % is 9.31. Kokusai Electric's value of 8.48% is 8.9% below this industry median. Based on the distribution chart, Kokusai Electric ranks #454 out of 1031 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Kokusai Electric has a GF Score™ of 32/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kokusai Electric's WACC % compare to AMAT and LRCX?
According to the Semiconductors industry distribution chart, Kokusai Electric ranks #454 out of 1031 companies for WACC %. This puts Kokusai Electric in the upper half of its industry. The industry median WACC % is 9.31. Kokusai Electric's value of 8.48% is 8.9% below this benchmark. Historically, Kokusai Electric's own WACC % has ranged from 0.70 to 8.49 over the past decade. While the company's 10-year median is 6.44 vs. the industry median of 9.31, Kokusai Electric has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Semiconductors company?
The median WACC % among Semiconductors companies is 9.31, based on 1,031 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kokusai Electric's current WACC % of 8.48% is 8.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kokusai Electric and its competitors. For the Semiconductors industry, the median WACC % is 9.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kokusai Electric's current WACC % is 8.48%, which is 32% above median its own 10-year median of 6.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kokusai Electric stock overvalued right now?
Based on GuruFocus' analysis, Kokusai Electric (FRA:69B) is currently considered Significantly Overvalued. The stock's GF Value™ is €22.42, compared to a current price of €53.50 — trading 138.6% above its estimated fair value. The current WACC % is 8.48%, which is 32% above median its 10-year median of 6.44 and 8.9% below the Semiconductors industry median of 9.31. Kokusai Electric's overall GF Score™ is 32/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Kokusai Electric (FRA:69B), the current WACC % is 8.48% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Kokusai Electric (FRA:69B) Overvalued in 2026?
Based on GuruFocus' analysis, Kokusai Electric stock appears to be overvalued.
The current stock price of €53.50 is trading 138.6% above its estimated GF Value™ of €22.42.
GuruFocus considers Kokusai Electric to be Significantly Overvalued.
Key valuation signals for FRA:69B:
WACC %: 8.48% (32% above median its 10-year median of 6.44)
GF Value™: €22.42 vs. price of €53.50 (138.6% above fair value)
Industry Position: 8.9% below the Semiconductors median (#454 of 1031)
No single metric tells the full story. See the FRA:69B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Kokusai Electric Corp is engaged in the semiconductor manufacturing equipment business. The company operates as a single business segment focused on the development, manufacture, and supply of semiconductor production equipment used in the fabrication of electronic components. The main products include batch film deposition equipment, treatment equipment for film quality improvement, units for measuring instruments and cleaning equipment, and others.
32GF Score
Get the complete analysis for FRA:69B
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:69B has been successfully added to your 
