PHX Energy Services (FRA:7PX) WACC %:8.55% (As of Jul. 01, 2026) — 39% Below Median


FRA:7PX PHX Energy Services Corp FRA:7PX
65 GF Score
Price €6.15
GF Value €5.84
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PHX Energy Services WACC %?

PHX Energy Services FRA:7PX +0.82% 65 WACC % is 8.55% as of Jul. 01, 2026, which is 39% below its 10-year median of 13.94. GuruFocus rates FRA:7PX with a GF Score™ of 65/100 and a GF Value™ of €5.84 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,039 Oil & Gas companies, PHX Energy Services ranks worse than 64.39% on this metric.

As of today (2026-07-01), PHX Energy Services's weighted average cost of capital is 8.55%%. PHX Energy Services's ROIC % is 6.31% (calculated using TTM income statement data). PHX Energy Services earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


PHX Energy Services  (FRA:7PX) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PHX Energy Services's weighted average cost of capital is 8.55%%. PHX Energy Services's ROIC % is 6.31% (calculated using TTM income statement data). PHX Energy Services earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

PHX Energy Services WACC % Historical Data

* Premium members only.

The historical data trend for PHX Energy Services's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PHX Energy Services WACC % Chart

PHX Energy Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.44 16.65 12.24 11.38 8.52

PHX Energy Services Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.02 10.47 9.21 8.52 9.61

FRA:7PX vs NE, RIG, VAL: WACC % Comparison

For the Oil & Gas Drilling subindustry, PHX Energy Services's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PHX Energy Services WACC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PHX Energy Services's WACC % distribution charts can be found below:

* The bar in red indicates where PHX Energy Services's WACC % falls into.


FRA:7PX
65GF Score
PHX Energy Services Corp FRA:7PX
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PHX Energy Services WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PHX Energy Services's market capitalization (E) is €300.489 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, PHX Energy Services's latest one-year quarterly average Book Value of Debt (D) is €46.5228 Mil.
a) weight of equity = E / (E + D) = 300.489 / (300.489 + 46.5228) = 0.8659
b) weight of debt = D / (E + D) = 46.5228 / (300.489 + 46.5228) = 0.1341

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PHX Energy Services's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 1 * 6% = 9.5415%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, PHX Energy Services's interest expense (positive number) was €1.16 Mil. Its total Book Value of Debt (D) is €46.5228 Mil.
Cost of Debt = 1.16 / 46.5228 = 2.4934%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 4.494 / 31.62 = 14.21%.

PHX Energy Services's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8659*9.5415%+0.1341*2.4934%*(1 - 14.21%)
=8.55%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.55% mean?
PHX Energy Services (FRA:7PX) has a WACC % of 8.55% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PHX Energy Services and its competitors. This is 39% below median its historical median of 13.94. Over the past decade, PHX Energy Services' WACC % has ranged from 8.28 to 27.17. According to the industry distribution chart, PHX Energy Services ranks #669 out of 1039 companies in the Oil & Gas industry, placing it in the top 64.4%.
Is PHX Energy Services' WACC % too high?
PHX Energy Services' current WACC % of 8.55% is 39% below median its 10-year median of 13.94. Over the past 10 years, this metric has ranged from a low of 8.28 to a high of 27.17. The Oil & Gas industry median WACC % is 7.34. PHX Energy Services' value of 8.55% is 16.5% above this industry median. Based on the distribution chart, PHX Energy Services ranks #669 out of 1039 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, PHX Energy Services has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PHX Energy Services' WACC % compare to NE and RIG?
According to the Oil & Gas industry distribution chart, PHX Energy Services ranks #669 out of 1039 companies for WACC %. This places PHX Energy Services in the lower half of its industry. The industry median WACC % is 7.34. PHX Energy Services' value of 8.55% is 16.5% above this benchmark. Historically, PHX Energy Services' own WACC % has ranged from 8.28 to 27.17 over the past decade. While the company's 10-year median is 13.94 vs. the industry median of 7.34, PHX Energy Services has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.34, based on 1,039 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PHX Energy Services's current WACC % of 8.55% is 16.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PHX Energy Services and its competitors. For the Oil & Gas industry, the median WACC % is 7.34 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PHX Energy Services's current WACC % is 8.55%, which is 39% below median its own 10-year median of 13.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PHX Energy Services stock overvalued right now?
Based on GuruFocus' analysis, PHX Energy Services (FRA:7PX) is currently considered Fairly Valued. The stock's GF Value™ is €5.84, compared to a current price of €6.15 — trading 5.3% above its estimated fair value. The current WACC % is 8.55%, which is 39% below median its 10-year median of 13.94 and 16.5% above the Oil & Gas industry median of 7.34. PHX Energy Services' overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PHX Energy Services (FRA:7PX), the current WACC % is 8.55% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PHX Energy Services (FRA:7PX) Overvalued in 2026?

Based on GuruFocus' analysis, PHX Energy Services stock appears to be overvalued. The current stock price of €6.15 is trading 5.3% above its estimated GF Value™ of €5.84. GuruFocus considers PHX Energy Services to be Fairly Valued.

Key valuation signals for FRA:7PX:

  • WACC %: 8.55% (39% below median its 10-year median of 13.94)
  • GF Value™: €5.84 vs. price of €6.15 (5.3% above fair value)
  • GF Score™: 65/100 with 5 warning signs
  • Industry Position: 16.5% above the Oil & Gas median (#669 of 1039)

No single metric tells the full story. See the FRA:7PX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PHX Energy Services Business Description

Industry EnergyOil & Gas
Other Exchanges PHXHF:USAPHX:Canada
Address 215 - 9th Avenue South West, Suite 1600, Calgary, AB, CAN, T2P 1K3
PHX Energy Services Corp is an oil and natural gas service company. The firm, through its directional drilling subsidiary entities, provides horizontal and directional drilling services to oil and natural gas exploration and development companies principally in Canada, the United States, and the Middle East regions. The company generates its revenue from Directional drilling services, Motor rental, and Sale of motor equipment and parts. The company derives maximum revenue from Directional drilling services. Geographically, the company generates the majority of its revenue from the United States followed by Canada and others.
65GF Score

Get the complete analysis for FRA:7PX

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€6.15
Price
€5.84
GF Value