Nanhua Futures Co (FRA:8OR) WACC %:9.97% (As of Jul. 13, 2026) — 16% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:8OR Nanhua Futures Co Ltd FRA:8OR
52 GF Score
Price €0.62
GF Value €0.12
! 1 Warning Sign
View Full Analysis

What is Nanhua Futures Co WACC %?

Nanhua Futures Co FRA:8OR -1.59% 52 WACC % is 9.97% as of Jul. 13, 2026, which is 16% above its 10-year median of 8.58. GuruFocus rates FRA:8OR with a GF Score™ of 52/100 and a GF Value™ of €0.12. The stock has 1 warning sign investors should review. Among 830 Capital Markets companies, Nanhua Futures Co ranks worse than 80.12% on this metric.

As of today (2026-07-13), Nanhua Futures Co's weighted average cost of capital is 9.97%%. Nanhua Futures Co's ROIC % is 0.00% (calculated using TTM income statement data). Nanhua Futures Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Nanhua Futures Co  (FRA:8OR) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nanhua Futures Co's weighted average cost of capital is 9.97%%. Nanhua Futures Co's ROIC % is 0.00% (calculated using TTM income statement data). Nanhua Futures Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Nanhua Futures Co WACC % Historical Data

* Premium members only.

The historical data trend for Nanhua Futures Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nanhua Futures Co WACC % Chart

Nanhua Futures Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.01 9.58 11.44 13.00 15.28

Nanhua Futures Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.54 15.47 14.13 15.28 14.32

FRA:8OR vs MS, GS, SCHW: WACC % Comparison

For the Capital Markets subindustry, Nanhua Futures Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nanhua Futures Co WACC % vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Nanhua Futures Co's WACC % distribution charts can be found below:

* The bar in red indicates where Nanhua Futures Co's WACC % falls into.


FRA:8OR
52GF Score
Nanhua Futures Co Ltd FRA:8OR
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nanhua Futures Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Nanhua Futures Co's market capitalization (E) is €1447.300 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Nanhua Futures Co's latest one-year quarterly average Book Value of Debt (D) is €136.8388 Mil.
a) weight of equity = E / (E + D) = 1447.300 / (1447.300 + 136.8388) = 0.9136
b) weight of debt = D / (E + D) = 136.8388 / (1447.300 + 136.8388) = 0.0864

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.622%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Nanhua Futures Co's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.622% + 1 * 6% = 10.622%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Nanhua Futures Co's interest expense (positive number) was €4.773 Mil. Its total Book Value of Debt (D) is €136.8388 Mil.
Cost of Debt = 4.773 / 136.8388 = 3.488%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 9.572 / 83.672 = 11.44%.

Nanhua Futures Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9136*10.622%+0.0864*3.488%*(1 - 11.44%)
=9.97%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.97% mean?
Nanhua Futures Co (FRA:8OR) has a WACC % of 9.97% as of Jul. 13, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Nanhua Futures Co and its competitors. This is 16% above median its historical median of 8.58. Over the past decade, Nanhua Futures Co's WACC % has ranged from 2.79 to 15.28. According to the industry distribution chart, Nanhua Futures Co ranks #665 out of 830 companies in the Capital Markets industry, placing it in the top 80.1%.
Is Nanhua Futures Co's WACC % too high?
Nanhua Futures Co's current WACC % of 9.97% is 16% above median its 10-year median of 8.58. Over the past 10 years, this metric has ranged from a low of 2.79 to a high of 15.28. The Capital Markets industry median WACC % is 9.33. Nanhua Futures Co's value of 9.97% is 6.9% above this industry median. Based on the distribution chart, Nanhua Futures Co ranks #665 out of 830 companies in the Capital Markets industry, which is in the bottom quartile relative to peers. Overall, Nanhua Futures Co has a GF Score™ of 52/100, reflecting its overall financial health beyond just this single metric.
How does Nanhua Futures Co's WACC % compare to MS and GS?
According to the Capital Markets industry distribution chart, Nanhua Futures Co ranks #665 out of 830 companies for WACC %. This places Nanhua Futures Co in the lower half of its industry. The industry median WACC % is 9.33. Nanhua Futures Co's value of 9.97% is 6.9% above this benchmark. Historically, Nanhua Futures Co's own WACC % has ranged from 2.79 to 15.28 over the past decade. While the company's 10-year median is 8.58 vs. the industry median of 9.33, Nanhua Futures Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Capital Markets company?
The median WACC % among Capital Markets companies is 9.33, based on 830 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nanhua Futures Co's current WACC % of 9.97% is 6.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Nanhua Futures Co and its competitors. For the Capital Markets industry, the median WACC % is 9.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nanhua Futures Co's current WACC % is 9.97%, which is 16% above median its own 10-year median of 8.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nanhua Futures Co stock overvalued right now?
Nanhua Futures Co (FRA:8OR) has a current WACC % of 9.97%. The stock's GF Value™ is €0.12, compared to a current price of €0.62 — trading 416.7% above its estimated fair value. The current WACC % is 9.97%, which is 16% above median its 10-year median of 8.58 and 6.9% above the Capital Markets industry median of 9.33. Nanhua Futures Co's overall GF Score™ is 52/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Nanhua Futures Co (FRA:8OR), the current WACC % is 9.97% as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nanhua Futures Co (FRA:8OR) Overvalued in 2026?

Based on GuruFocus' analysis, Nanhua Futures Co stock appears to be overvalued. The current stock price of €0.62 is trading 416.7% above its estimated GF Value™ of €0.12.

Key valuation signals for FRA:8OR:

  • WACC %: 9.97% (16% above median its 10-year median of 8.58)
  • GF Value™: €0.12 vs. price of €0.62 (416.7% above fair value)
  • GF Score™: 52/100 with 1 warning sign
  • Industry Position: 6.9% above the Capital Markets median (#665 of 830)

No single metric tells the full story. See the FRA:8OR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nanhua Futures Co Business Description

Other Exchanges 02691:Hong Kong603093:China
Address Hengdian Building, Room 301, Room 401, Room 501, Room 701, Room 901, Room 1001, Room 1101, Room 1201, Shangcheng District, Hangzhou, CHN, 310000
Nanhua Futures Co Ltd is a China based company engaged in the various financial activities. The company is mainly engaged in commodity futures brokerage, financial futures brokerage, futures investment consulting, asset management business, and securities investment fund sales agency business.
52GF Score

Get the complete analysis for FRA:8OR

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.62
Price
€0.12
GF Value