Faes Farma (FRA:FFEA) WACC %:7.23% (As of Jul. 11, 2026) — 65% Above Median


FRA:FFEA Faes Farma SA FRA:FFEA
89 GF Score
Price €4.47
GF Value €5.10
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Faes Farma WACC %?

Faes Farma FRA:FFEA -0.11% 89 WACC % is 7.23% as of Jul. 11, 2026, which is 65% above its 10-year median of 4.38. GuruFocus rates FRA:FFEA with a GF Score™ of 89/100 and a GF Value™ of €5.10 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 1,019 Drug Manufacturers companies, Faes Farma ranks better than 73.31% on this metric.

As of today (2026-07-11), Faes Farma's weighted average cost of capital is 7.23%%. Faes Farma's ROIC % is 9.80% (calculated using TTM income statement data). Faes Farma generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Faes Farma  (FRA:FFEA) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Faes Farma's weighted average cost of capital is 7.23%%. Faes Farma's ROIC % is 9.80% (calculated using TTM income statement data). Faes Farma generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Faes Farma WACC % Historical Data

* Premium members only.

The historical data trend for Faes Farma's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Faes Farma WACC % Chart

Faes Farma Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.39 6.90 5.03 5.33 4.29

Faes Farma Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.03 6.20 5.33 4.65 4.29

FRA:FFEA vs ZTS, UTHR, VTRS: WACC % Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Faes Farma's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Faes Farma WACC % vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Faes Farma's WACC % distribution charts can be found below:

* The bar in red indicates where Faes Farma's WACC % falls into.


FRA:FFEA
89GF Score
Faes Farma SA FRA:FFEA
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Faes Farma WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Faes Farma's market capitalization (E) is €1392.894 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Faes Farma's latest one-year semi-annual average Book Value of Debt (D) is €181.3553 Mil.
a) weight of equity = E / (E + D) = 1392.894 / (1392.894 + 181.3553) = 0.8848
b) weight of debt = D / (E + D) = 181.3553 / (1392.894 + 181.3553) = 0.1152

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.4823%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Faes Farma's beta is 0.7154.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.4823% + 0.7154 * 6% = 7.7747%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Faes Farma's interest expense (positive number) was €5.859 Mil. Its total Book Value of Debt (D) is €181.3553 Mil.
Cost of Debt = 5.859 / 181.3553 = 3.2307%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 5.75 / 85.414 = 6.73%.

Faes Farma's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8848*7.7747%+0.1152*3.2307%*(1 - 6.73%)
=7.23%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.23% mean?
Faes Farma (FRA:FFEA) has a WACC % of 7.23% as of Jul. 11, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Faes Farma and its competitors. This is 65% above median its historical median of 4.38. Over the past decade, Faes Farma's WACC % has ranged from 2.63 to 6.90. According to the industry distribution chart, Faes Farma ranks #272 out of 1019 companies in the Drug Manufacturers industry, placing it in the top 26.7%.
Is Faes Farma's WACC % too high?
Faes Farma's current WACC % of 7.23% is 65% above median its 10-year median of 4.38. Over the past 10 years, this metric has ranged from a low of 2.63 to a high of 6.90. The Drug Manufacturers industry median WACC % is 8.95. Faes Farma's value of 7.23% is 19.2% below this industry median. Based on the distribution chart, Faes Farma ranks #272 out of 1019 companies in the Drug Manufacturers industry, which is above the industry midpoint. Overall, Faes Farma has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Faes Farma's WACC % compare to ZTS and UTHR?
According to the Drug Manufacturers industry distribution chart, Faes Farma ranks #272 out of 1019 companies for WACC %. This puts Faes Farma in the upper half of its industry. The industry median WACC % is 8.95. Faes Farma's value of 7.23% is 19.2% below this benchmark. Historically, Faes Farma's own WACC % has ranged from 2.63 to 6.90 over the past decade. While the company's 10-year median is 4.38 vs. the industry median of 8.95, Faes Farma has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Drug Manufacturers company?
The median WACC % among Drug Manufacturers companies is 8.95, based on 1,019 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Faes Farma's current WACC % of 7.23% is 19.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Faes Farma and its competitors. For the Drug Manufacturers industry, the median WACC % is 8.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Faes Farma's current WACC % is 7.23%, which is 65% above median its own 10-year median of 4.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Faes Farma stock overvalued right now?
Based on GuruFocus' analysis, Faes Farma (FRA:FFEA) is currently considered Modestly Undervalued. The stock's GF Value™ is €5.10, compared to a current price of €4.47 — trading 12.4% below its estimated fair value. The current WACC % is 7.23%, which is 65% above median its 10-year median of 4.38 and 19.2% below the Drug Manufacturers industry median of 8.95. Faes Farma's overall GF Score™ is 89/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Faes Farma (FRA:FFEA), the current WACC % is 7.23% as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Faes Farma (FRA:FFEA) Overvalued in 2026?

Based on GuruFocus' analysis, Faes Farma stock appears to be undervalued. The current stock price of €4.47 is trading 12.4% below its estimated GF Value™ of €5.10. GuruFocus considers Faes Farma to be Modestly Undervalued.

Key valuation signals for FRA:FFEA:

  • WACC %: 7.23% (65% above median its 10-year median of 4.38)
  • GF Value™: €5.10 vs. price of €4.47 (12.4% below fair value)
  • GF Score™: 89/100 with 7 warning signs
  • Industry Position: 19.2% below the Drug Manufacturers median (#272 of 1019)

No single metric tells the full story. See the FRA:FFEA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Faes Farma Business Description

Other Exchanges 0K9H:UKFAE:Spain
Address Avenida Autonomia, 10, Leioa, Vizcaya, ESP, 48940
Faes Farma SA purpose is manufacturing and selling all kinds of chemical and pharmaceutical products, foodstuffs, cosmetics, dietetics and medicinal plants, as well as acquiring, purchasing, disposing of, investing in, holding, using, managing, administering, marketing and leasing corporations, securities and real estate, patents, trademarks and registered brands and equity interests. It is mainly engaged in the manufacture and sale of pharmaceutical products, as well as in the manufacture and sale of animal nutrition and health products. Its segments are Pharmaceutical and healthcare specialities, Animal nutrition and health, and Other segments. It generates majority of revenue from Pharmaceutical and healthcare specialities. It operates mainly in domestic and international markets.
89GF Score

Get the complete analysis for FRA:FFEA

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.47
Price
€5.10
GF Value