Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Hyrican Informationssysteme AGFRA:HYI 66 WACC % is 2.85% as of Jul. 24, 2026, which is 5% above its 10-year median of 2.71. GuruFocus rates FRA:HYI with a GF Score™ of 66/100 and a GF Value™ of €4.39 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 2,515 Hardware companies, Hyrican Informationssysteme AG ranks better than 89.07% on this metric.
As of today (2026-07-24), Hyrican Informationssysteme AG's weighted average cost of capital is 2.85%%. Hyrican Informationssysteme AG's ROIC % is 9.67% (calculated using TTM income statement data).
Hyrican Informationssysteme AG generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Hyrican Informationssysteme AG (FRA:HYI) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Hyrican Informationssysteme AG's weighted average cost of capital is 2.85%%. Hyrican Informationssysteme AG's ROIC % is 9.67% (calculated using TTM income statement data).
Hyrican Informationssysteme AG generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
Related Terms
Hyrican Informationssysteme AG WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Computer Hardware subindustry, Hyrican Informationssysteme AG's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Hyrican Informationssysteme AG WACC % vs Hardware Industry
For the Hardware industry and Technology sector, Hyrican Informationssysteme AG's WACC % distribution charts can be found below:
* The bar in red indicates where Hyrican Informationssysteme AG's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Hyrican Informationssysteme AG's market capitalization (E) is €24.250 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Hyrican Informationssysteme AG's latest one-year annual average Book Value of Debt (D) is €0 Mil.
a) weight of equity = E / (E + D) = 24.250 / (24.250 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (24.250 + 0) = 0
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.97%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Hyrican Informationssysteme AG's beta is -0.0203.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.97% + -0.0203 * 6% = 2.8482%
3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Dec. 2025, Hyrican Informationssysteme AG's interest expense (positive number) was €-0 Mil. Its total Book Value of Debt (D) is €0 Mil.
Cost of Debt = -0 / 0 = %.
4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 0.269 / 1.926 = 13.97%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Hyrican Informationssysteme AG (FRA:HYI) has a WACC % of 2.85% as of Jul. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hyrican Informationssysteme AG and its competitors. This is near median its historical median of 2.71. Over the past decade, Hyrican Informationssysteme AG's WACC % has ranged from 0.52 to 6.32. According to the industry distribution chart, Hyrican Informationssysteme AG ranks #275 out of 2515 companies in the Hardware industry, placing it in the top 10.9%.
Is Hyrican Informationssysteme AG's WACC % too high?
Hyrican Informationssysteme AG's current WACC % of 2.85% is near median its 10-year median of 2.71. Over the past 10 years, this metric has ranged from a low of 0.52 to a high of 6.32. The Hardware industry median WACC % is 8.17. Hyrican Informationssysteme AG's value of 2.85% is 65.1% below this industry median. Based on the distribution chart, Hyrican Informationssysteme AG ranks #275 out of 2515 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Hyrican Informationssysteme AG has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hyrican Informationssysteme AG's WACC % compare to SNDK and DELL?
According to the Hardware industry distribution chart, Hyrican Informationssysteme AG ranks #275 out of 2515 companies for WACC %. This places Hyrican Informationssysteme AG in the top 11% of its industry — outperforming the majority of peers. The industry median WACC % is 8.17. Hyrican Informationssysteme AG's value of 2.85% is 65.1% below this benchmark. Historically, Hyrican Informationssysteme AG's own WACC % has ranged from 0.52 to 6.32 over the past decade. While the company's 10-year median is 2.71 vs. the industry median of 8.17, Hyrican Informationssysteme AG has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Hardware company?
The median WACC % among Hardware companies is 8.17, based on 2,515 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hyrican Informationssysteme AG's current WACC % of 2.85% is 65.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Hyrican Informationssysteme AG and its competitors. For the Hardware industry, the median WACC % is 8.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hyrican Informationssysteme AG's current WACC % is 2.85%, which is near median its own 10-year median of 2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hyrican Informationssysteme AG stock overvalued right now?
Based on GuruFocus' analysis, Hyrican Informationssysteme AG (FRA:HYI) is currently considered Modestly Overvalued. The stock's GF Value™ is €4.39, compared to a current price of €5.00 — trading 13.9% above its estimated fair value. The current WACC % is 2.85%, which is near median its 10-year median of 2.71 and 65.1% below the Hardware industry median of 8.17. Hyrican Informationssysteme AG's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Hyrican Informationssysteme AG (FRA:HYI), the current WACC % is 2.85% as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Hyrican Informationssysteme AG (FRA:HYI) Overvalued in 2026?
Based on GuruFocus' analysis, Hyrican Informationssysteme AG stock appears to be overvalued.
The current stock price of €5.00 is trading 13.9% above its estimated GF Value™ of €4.39.
GuruFocus considers Hyrican Informationssysteme AG to be Modestly Overvalued.
Key valuation signals for FRA:HYI:
WACC %: 2.85% (near median its 10-year median of 2.71)
GF Value™: €4.39 vs. price of €5.00 (13.9% above fair value)
Industry Position: 65.1% below the Hardware median (#275 of 2515)
No single metric tells the full story. See the FRA:HYI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Hyrican Informationssysteme AG Business Description
Hyrican Informationssysteme AG is an IT systems provider, offering customized IT solutions. The company's product portfolio includes PCs, notebooks, servers, displays, workstations, and peripherals.
66GF Score
Get the complete analysis for FRA:HYI
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:HYI has been successfully added to your 
