Bisalloy Steel Group (FRA:YA5) WACC %:10.91% (As of Jun. 26, 2026) — 125% Above Median


FRA:YA5 Bisalloy Steel Group Ltd FRA:YA5
82 GF Score
Price €2.60
GF Value €1.96
! 1 Warning Sign
View Full Analysis

What is Bisalloy Steel Group WACC %?

Bisalloy Steel Group FRA:YA5 82 WACC % is 10.91% as of Jun. 26, 2026, which is 125% above its 10-year median of 4.84. GuruFocus rates FRA:YA5 with a GF Score™ of 82/100 and a GF Value™ of €1.96. The stock has 1 warning sign investors should review. Among 642 Steel companies, Bisalloy Steel Group ranks better than 67.45% on this metric.

As of today (2026-06-26), Bisalloy Steel Group's weighted average cost of capital is 10.91%%. Bisalloy Steel Group's ROIC % is 16.45% (calculated using TTM income statement data). Bisalloy Steel Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Bisalloy Steel Group  (FRA:YA5) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Bisalloy Steel Group's weighted average cost of capital is 10.91%%. Bisalloy Steel Group's ROIC % is 16.45% (calculated using TTM income statement data). Bisalloy Steel Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Bisalloy Steel Group WACC % Historical Data

* Premium members only.

The historical data trend for Bisalloy Steel Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bisalloy Steel Group WACC % Chart

Bisalloy Steel Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.04 9.80 7.35 5.84 3.83

Bisalloy Steel Group Quarterly Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.24 5.84 6.57 3.83 4.32

FRA:YA5 vs : WACC % Comparison

For the Steel subindustry, Bisalloy Steel Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bisalloy Steel Group WACC % vs Steel Industry

For the Steel industry and Basic Materials sector, Bisalloy Steel Group's WACC % distribution charts can be found below:

* The bar in red indicates where Bisalloy Steel Group's WACC % falls into.


FRA:YA5
82GF Score
Bisalloy Steel Group Ltd FRA:YA5
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bisalloy Steel Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Bisalloy Steel Group's market capitalization (E) is €130.140 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Bisalloy Steel Group's latest one-year quarterly average Book Value of Debt (D) is €5.5193 Mil.
a) weight of equity = E / (E + D) = 130.140 / (130.140 + 5.5193) = 0.9593
b) weight of debt = D / (E + D) = 5.5193 / (130.140 + 5.5193) = 0.0407

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.4%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Bisalloy Steel Group's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.4% + 1 * 6% = 10.4%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Bisalloy Steel Group's interest expense (positive number) was €1.802 Mil. Its total Book Value of Debt (D) is €5.5193 Mil.
Cost of Debt = 1.802 / 5.5193 = 32.6491%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 16.306 / 55.342 = 29.46%.

Bisalloy Steel Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9593*10.4%+0.0407*32.6491%*(1 - 29.46%)
=10.91%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.91% mean?
Bisalloy Steel Group (FRA:YA5) has a WACC % of 10.91% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Bisalloy Steel Group and its competitors. This is 125% above median its historical median of 4.84. According to the industry distribution chart, Bisalloy Steel Group ranks #209 out of 642 companies in the Steel industry, placing it in the top 32.6%.
Is Bisalloy Steel Group's WACC % too high?
Bisalloy Steel Group's current WACC % of 10.91% is 125% above median its 10-year median of 4.84. The Steel industry median WACC % is 7.78. Bisalloy Steel Group's value of 10.91% is 40.3% above this industry median. Based on the distribution chart, Bisalloy Steel Group ranks #209 out of 642 companies in the Steel industry, which is above the industry midpoint. Overall, Bisalloy Steel Group has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Bisalloy Steel Group's WACC % compare to ?
According to the Steel industry distribution chart, Bisalloy Steel Group ranks #209 out of 642 companies for WACC %. This puts Bisalloy Steel Group in the upper half of its industry. The industry median WACC % is 7.78. Bisalloy Steel Group's value of 10.91% is 40.3% above this benchmark. While the company's 10-year median is 4.84 vs. the industry median of 7.78, Bisalloy Steel Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Steel company?
The median WACC % among Steel companies is 7.78, based on 642 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Bisalloy Steel Group's current WACC % of 10.91% is 40.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Bisalloy Steel Group and its competitors. For the Steel industry, the median WACC % is 7.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bisalloy Steel Group's current WACC % is 10.91%, which is 125% above median its own 10-year median of 4.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bisalloy Steel Group stock overvalued right now?
Bisalloy Steel Group (FRA:YA5) has a current WACC % of 10.91%. The stock's GF Value™ is €1.96, compared to a current price of €2.60 — trading 32.7% above its estimated fair value. The current WACC % is 10.91%, which is 125% above median its 10-year median of 4.84 and 40.3% above the Steel industry median of 7.78. Bisalloy Steel Group's overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Bisalloy Steel Group (FRA:YA5), the current WACC % is 10.91% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bisalloy Steel Group (FRA:YA5) Overvalued in 2026?

Based on GuruFocus' analysis, Bisalloy Steel Group stock appears to be overvalued. The current stock price of €2.60 is trading 32.7% above its estimated GF Value™ of €1.96.

Key valuation signals for FRA:YA5:

  • WACC %: 10.91% (125% above median its 10-year median of 4.84)
  • GF Value™: €1.96 vs. price of €2.60 (32.7% above fair value)
  • GF Score™: 82/100 with 1 warning sign
  • Industry Position: 40.3% above the Steel median (#209 of 642)

No single metric tells the full story. See the FRA:YA5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bisalloy Steel Group Business Description

Comparable Companies
Other Exchanges BIS:Australia
Address 18 Resolution Drive, Unanderra, Wollongong, NSW, AUS, 2526
Bisalloy Steel Group Ltd is engaged in the processing and sale of quenched and tempered high-tensile, and abrasion-resistant steel plates. The company is organized into geographical operating segments, being Australian Operations is engaged in the distribution of wear-grade and high tensile plates through distributors and directly to original equipment manufacturers in both Australia and Overseas. Its Overseas Operations engage in the distribution of the abrasion-resistant plate as well as other steel plate products. The Overseas Operations also focus on the marketing and distribution of quench and tempered steel plates. The majority of its revenue is derived from Australian Operations.
82GF Score

Get the complete analysis for FRA:YA5

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.60
Price
€1.96
GF Value