Kawase Computer Supplies Co (FSE:7851) WACC %:6.17% (As of Jul. 19, 2026) — 81% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSE:7851 Kawase Computer Supplies Co Ltd FSE:7851
53 GF Score
Price 円185.00
GF Value 円248.49
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Kawase Computer Supplies Co WACC %?

Kawase Computer Supplies Co FSE:7851 -1.60% 53 WACC % is 6.17% as of Jul. 19, 2026, which is 81% above its 10-year median of 3.41. GuruFocus rates FSE:7851 with a GF Score™ of 53/100 and a GF Value™ of 円248.49 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,115 Business Services companies, Kawase Computer Supplies Co ranks better than 91.03% on this metric.

As of today (2026-07-19), Kawase Computer Supplies Co's weighted average cost of capital is 6.17%%. Kawase Computer Supplies Co's ROIC % is 1.87% (calculated using TTM income statement data). Kawase Computer Supplies Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Kawase Computer Supplies Co  (FSE:7851) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kawase Computer Supplies Co's weighted average cost of capital is 6.17%%. Kawase Computer Supplies Co's ROIC % is 1.87% (calculated using TTM income statement data). Kawase Computer Supplies Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Kawase Computer Supplies Co WACC % Historical Data

* Premium members only.

The historical data trend for Kawase Computer Supplies Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kawase Computer Supplies Co WACC % Chart

Kawase Computer Supplies Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.91 3.23 2.78 2.73 2.72

Kawase Computer Supplies Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.78 3.35 2.73 2.80 2.72

FSE:7851 vs CTAS, CPRT, ULS: WACC % Comparison

For the Specialty Business Services subindustry, Kawase Computer Supplies Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kawase Computer Supplies Co WACC % vs Business Services Industry

For the Business Services industry and Industrials sector, Kawase Computer Supplies Co's WACC % distribution charts can be found below:

* The bar in red indicates where Kawase Computer Supplies Co's WACC % falls into.


FSE:7851
53GF Score
Kawase Computer Supplies Co Ltd FSE:7851
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kawase Computer Supplies Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Kawase Computer Supplies Co's market capitalization (E) is 円843.542 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Kawase Computer Supplies Co's latest one-year semi-annual average Book Value of Debt (D) is 円469.553 Mil.
a) weight of equity = E / (E + D) = 843.542 / (843.542 + 469.553) = 0.6424
b) weight of debt = D / (E + D) = 469.553 / (843.542 + 469.553) = 0.3576

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.67%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Kawase Computer Supplies Co's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.67% + 1 * 6% = 8.67%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Kawase Computer Supplies Co's interest expense (positive number) was 円8.922 Mil. Its total Book Value of Debt (D) is 円469.553 Mil.
Cost of Debt = 8.922 / 469.553 = 1.9001%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 9.057 / 76.05 = 11.91%.

Kawase Computer Supplies Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6424*8.67%+0.3576*1.9001%*(1 - 11.91%)
=6.17%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.17% mean?
Kawase Computer Supplies Co (FSE:7851) has a WACC % of 6.17% as of Jul. 19, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kawase Computer Supplies Co and its competitors. This is 81% above median its historical median of 3.41. Over the past decade, Kawase Computer Supplies Co's WACC % has ranged from 2.10 to 5.15. According to the industry distribution chart, Kawase Computer Supplies Co ranks #100 out of 1115 companies in the Business Services industry, placing it in the top 9%.
Is Kawase Computer Supplies Co's WACC % too high?
Kawase Computer Supplies Co's current WACC % of 6.17% is 81% above median its 10-year median of 3.41. Over the past 10 years, this metric has ranged from a low of 2.10 to a high of 5.15. The Business Services industry median WACC % is 7.19. Kawase Computer Supplies Co's value of 6.17% is 14.2% below this industry median. Based on the distribution chart, Kawase Computer Supplies Co ranks #100 out of 1115 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Kawase Computer Supplies Co has a GF Score™ of 53/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kawase Computer Supplies Co's WACC % compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Kawase Computer Supplies Co ranks #100 out of 1115 companies for WACC %. This places Kawase Computer Supplies Co in the top 9% of its industry — outperforming the majority of peers. The industry median WACC % is 7.19. Kawase Computer Supplies Co's value of 6.17% is 14.2% below this benchmark. Historically, Kawase Computer Supplies Co's own WACC % has ranged from 2.10 to 5.15 over the past decade. While the company's 10-year median is 3.41 vs. the industry median of 7.19, Kawase Computer Supplies Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Business Services company?
The median WACC % among Business Services companies is 7.19, based on 1,115 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kawase Computer Supplies Co's current WACC % of 6.17% is 14.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Kawase Computer Supplies Co and its competitors. For the Business Services industry, the median WACC % is 7.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kawase Computer Supplies Co's current WACC % is 6.17%, which is 81% above median its own 10-year median of 3.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kawase Computer Supplies Co stock overvalued right now?
Based on GuruFocus' analysis, Kawase Computer Supplies Co (FSE:7851) is currently considered Modestly Undervalued. The stock's GF Value™ is 円248.49, compared to a current price of 円185.00 — trading 25.6% below its estimated fair value. The current WACC % is 6.17%, which is 81% above median its 10-year median of 3.41 and 14.2% below the Business Services industry median of 7.19. Kawase Computer Supplies Co's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Kawase Computer Supplies Co (FSE:7851), the current WACC % is 6.17% as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kawase Computer Supplies Co (FSE:7851) Overvalued in 2026?

Based on GuruFocus' analysis, Kawase Computer Supplies Co stock appears to be undervalued. The current stock price of 円185.00 is trading 25.6% below its estimated GF Value™ of 円248.49. GuruFocus considers Kawase Computer Supplies Co to be Modestly Undervalued.

Key valuation signals for FSE:7851:

  • WACC %: 6.17% (81% above median its 10-year median of 3.41)
  • GF Value™: 円248.49 vs. price of 円185.00 (25.6% below fair value)
  • GF Score™: 53/100 with 4 warning signs
  • Industry Position: 14.2% below the Business Services median (#100 of 1115)

No single metric tells the full story. See the FSE:7851 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kawase Computer Supplies Co Business Description

Other Exchanges 7851:Japan
Address Chuo-Ku, 2-4-10 Imabashi Imaihashi Building, Osaka, JPN, 541-0042
Kawase Computer Supplies Co Ltd provides comprehensive Business Process Outsourcing service through print communication. It's business include data printing service, variable printing, cloud information processing, business form, web to print solution. It provides information processing products and services in Japan. It also offers business forms and paper products for computers as well as sells office equipment and related ancillary services.
53GF Score

Get the complete analysis for FSE:7851

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円185.00
Price
円248.49
GF Value