GreenPower Motor CoGP +1.60%40 WACC % is 12.08% as of Jun. 26, 2026, which is 23% below its 10-year median of 15.77. GuruFocus rates GP with a GF Score™ of 40/100 and a GF Value™ of $5.00 (Possible Value Trap). The stock has 11 warning signs investors should review. Among 214 Farm & Heavy Construction Machinery companies, GreenPower Motor Co ranks worse than 77.57% on this metric.
As of today (2026-06-26), GreenPower Motor Co's weighted average cost of capital is 12.08%%. GreenPower Motor Co's ROIC % is -21.37% (calculated using TTM income statement data).
GreenPower Motor Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
GreenPower Motor Co (NAS:GP) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, GreenPower Motor Co's weighted average cost of capital is 12.08%%. GreenPower Motor Co's ROIC % is -21.37% (calculated using TTM income statement data).
GreenPower Motor Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
GreenPower Motor Co WACC % Historical Data
* Premium members only.
The historical data trend for GreenPower Motor Co's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Farm & Heavy Construction Machinery subindustry, GreenPower Motor Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
GreenPower Motor Co WACC % vs Farm & Heavy Construction Machinery Industry
For the Farm & Heavy Construction Machinery industry and Industrials sector, GreenPower Motor Co's WACC % distribution charts can be found below:
* The bar in red indicates where GreenPower Motor Co's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, GreenPower Motor Co's market capitalization (E) is $6.362 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, GreenPower Motor Co's latest one-year quarterly average Book Value of Debt (D) is $20.295 Mil.
a) weight of equity = E / (E + D) = 6.362 / (6.362 + 20.295) = 0.2387
b) weight of debt = D / (E + D) = 20.295 / (6.362 + 20.295) = 0.7613
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.5415%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. GreenPower Motor Co's beta is 1.5269.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.5415% + 1.5269 * 6% = 12.7029%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, GreenPower Motor Co's interest expense (positive number) was $2.413 Mil. Its total Book Value of Debt (D) is $20.295 Mil.
Cost of Debt = 2.413 / 20.295 = 11.8896%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -7.377 = 0%.
GreenPower Motor Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.2387
*
12.7029%
+
0.7613
*
11.8896%
*
(1 - 0%)
=
12.08%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
GreenPower Motor Co (GP) has a WACC % of 12.08% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on GreenPower Motor Co and its competitors. This is 23% below median its historical median of 15.77. Over the past decade, GreenPower Motor Co's WACC % has ranged from 7.14 to 32.02. According to the industry distribution chart, GreenPower Motor Co ranks #166 out of 214 companies in the Farm & Heavy Construction Machinery industry, placing it in the top 77.6%.
Is GreenPower Motor Co's WACC % too high?
GreenPower Motor Co's current WACC % of 12.08% is 23% below median its 10-year median of 15.77. Over the past 10 years, this metric has ranged from a low of 7.14 to a high of 32.02. The Farm & Heavy Construction Machinery industry median WACC % is 9.33. GreenPower Motor Co's value of 12.08% is 29.5% above this industry median. Based on the distribution chart, GreenPower Motor Co ranks #166 out of 214 companies in the Farm & Heavy Construction Machinery industry, which is in the bottom quartile relative to peers. Overall, GreenPower Motor Co has a GF Score™ of 40/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does GreenPower Motor Co's WACC % compare to HYFM and UGRO?
According to the Farm & Heavy Construction Machinery industry distribution chart, GreenPower Motor Co ranks #166 out of 214 companies for WACC %. This places GreenPower Motor Co in the lower half of its industry. The industry median WACC % is 9.33. GreenPower Motor Co's value of 12.08% is 29.5% above this benchmark. Historically, GreenPower Motor Co's own WACC % has ranged from 7.14 to 32.02 over the past decade. While the company's 10-year median is 15.77 vs. the industry median of 9.33, GreenPower Motor Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Farm & Heavy Construction Machinery company?
The median WACC % among Farm & Heavy Construction Machinery companies is 9.33, based on 214 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. GreenPower Motor Co's current WACC % of 12.08% is 29.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on GreenPower Motor Co and its competitors. For the Farm & Heavy Construction Machinery industry, the median WACC % is 9.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. GreenPower Motor Co's current WACC % is 12.08%, which is 23% below median its own 10-year median of 15.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GreenPower Motor Co stock overvalued right now?
Based on GuruFocus' analysis, GreenPower Motor Co (GP) is currently considered Possible Value Trap. The stock's GF Value™ is $5.00, compared to a current price of $1.27 — trading 74.7% below its estimated fair value. The current WACC % is 12.08%, which is 23% below median its 10-year median of 15.77 and 29.5% above the Farm & Heavy Construction Machinery industry median of 9.33. GreenPower Motor Co's overall GF Score™ is 40/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For GreenPower Motor Co (GP), the current WACC % is 12.08% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is GreenPower Motor Co (GP) Overvalued in 2026?
Based on GuruFocus' analysis, GreenPower Motor Co stock appears to be undervalued.
The current stock price of $1.27 is trading 74.7% below its estimated GF Value™ of $5.00.
GuruFocus considers GreenPower Motor Co to be Possible Value Trap.
Key valuation signals for GP:
WACC %: 12.08% (23% below median its 10-year median of 15.77)
GF Value™: $5.00 vs. price of $1.27 (74.7% below fair value)
Industry Position: 29.5% above the Farm & Heavy Construction Machinery median (#166 of 214)
No single metric tells the full story. See the GP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
GreenPower Motor Co Inc is the manufacturer and distributor of all-electric charter, school, and city buses. The company offers electric-powered transit buses deploying electric drive and battery technologies with a lightweight chassis and low-floor body. Its product line includes all-electric transit buses, all-electric school buses, and shuttle buses. The company's buses depend on clean sheet design and utilize a custom battery management system and a proprietary flex power system for the drive motors. Geographically, the company generates a majority of its revenue from the United States of America and the rest from Canada.
40GF Score
Get the complete analysis for GP
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
GP has been successfully added to your 
