Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Greenland MinesGRML -48.04%12 WACC % is 31.91% as of Aug. 26, 2026, which is 95% below its 10-year median of 707.54. GuruFocus rates GRML with a GF Score™ of 12/100. Among 2,677 Metals & Mining companies, Greenland Mines ranks worse than 94.47% on this metric.
As of today (2026-08-26), Greenland Mines's weighted average cost of capital is 31.91%%. Greenland Mines's ROIC % is -291.08% (calculated using TTM income statement data).
Greenland Mines earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Greenland Mines's weighted average cost of capital is 31.91%%. Greenland Mines's ROIC % is -291.08% (calculated using TTM income statement data).
Greenland Mines earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
Related Terms
Greenland Mines WACC % Historical Data
* Premium members only.
The historical data trend for Greenland Mines's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Greenland Mines WACC % Chart
Greenland Mines Annual Data
Trend
Dec24
Dec25
WACC %
0.00
0.00
Greenland Mines Semi-Annual Data
Dec24
Dec25
WACC %
0.00
0.00
GRML vs SRGZ, DYNR, RITE: WACC % Comparison
For the Other Precious Metals & Mining subindustry, Greenland Mines's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Greenland Mines WACC % vs Metals & Mining Industry
For the Metals & Mining industry and Basic Materials sector, Greenland Mines's WACC % distribution charts can be found below:
* The bar in red indicates where Greenland Mines's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Greenland Mines's market capitalization (E) is $16.012 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Greenland Mines's latest one-year annual average Book Value of Debt (D) is $0.272 Mil.
a) weight of equity = E / (E + D) = 16.012 / (16.012 + 0.272) = 0.9833
b) weight of debt = D / (E + D) = 0.272 / (16.012 + 0.272) = 0.0167
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.649%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Greenland Mines's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.649% + 1 * 6% = 10.649%
3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Dec. 2025, Greenland Mines's interest expense (positive number) was $3.492 Mil. Its total Book Value of Debt (D) is $0.272 Mil.
Cost of Debt = 3.492 / 0.272 = 1283.8235%.
4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 0 / -10.552 = 0%.
Greenland Mines's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.9833
*
10.649%
+
0.0167
*
1283.8235%
*
(1 - 0%)
=
31.91%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Greenland Mines (GRML) has a WACC % of 31.91% as of Aug. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Greenland Mines and its competitors. This is 95% below median its historical median of 707.54. Over the past decade, Greenland Mines' WACC % has ranged from 21.72 to 1,283.82. According to the industry distribution chart, Greenland Mines ranks #2529 out of 2677 companies in the Metals & Mining industry, placing it in the top 94.5%.
Is Greenland Mines' WACC % too high?
Greenland Mines' current WACC % of 31.91% is 95% below median its 10-year median of 707.54. Over the past 10 years, this metric has ranged from a low of 21.72 to a high of 1,283.82. The Metals & Mining industry median WACC % is 9.61. Greenland Mines' value of 31.91% is 232% above this industry median. Based on the distribution chart, Greenland Mines ranks #2529 out of 2677 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Greenland Mines has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Greenland Mines' WACC % compare to SRGZ and DYNR?
According to the Metals & Mining industry distribution chart, Greenland Mines ranks #2529 out of 2677 companies for WACC %. This places Greenland Mines in the lower half of its industry. The industry median WACC % is 9.61. Greenland Mines' value of 31.91% is 232% above this benchmark. Historically, Greenland Mines' own WACC % has ranged from 21.72 to 1,283.82 over the past decade. While the company's 10-year median is 707.54 vs. the industry median of 9.61, Greenland Mines has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Metals & Mining company?
The median WACC % among Metals & Mining companies is 9.61, based on 2,677 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Greenland Mines's current WACC % of 31.91% is 232% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Greenland Mines and its competitors. For the Metals & Mining industry, the median WACC % is 9.61 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Greenland Mines's current WACC % is 31.91%, which is 95% below median its own 10-year median of 707.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Greenland Mines stock overvalued right now?
Greenland Mines (GRML) has a current WACC % of 31.91%. The current WACC % is 31.91%, which is 95% below median its 10-year median of 707.54 and 232% above the Metals & Mining industry median of 9.61. Greenland Mines' overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Greenland Mines (GRML), the current WACC % is 31.91% as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Greenland Mines Ltd develops essential medicines for the treatment of chronic diseases - cancer, cardiovascular, and neurodegenerative disorders. The Company operates as a single reporting segment focused on developing essential medicines for these chronic diseases. The Company has acquired two licensed platforms: a generic drug portfolio and a biosimilar biologics platform that uses biologic therapies to treat cancer, and proprietary patented technologies involving melanocortin receptor-binding molecules and a gene therapy platform that introduces a therapeutic protein called Klotho inside the body to treat neurodegenerative diseases.
12GF Score
Get the complete analysis for GRML
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
GRML has been successfully added to your 
