EUWAX AG (HAM:EUX) WACC %:3.5% (As of Jun. 26, 2026) — 213% Above Median


HAM:EUX EUWAX AG HAM:EUX
74 GF Score
Price €49.20
GF Value €57.79
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is EUWAX AG WACC %?

EUWAX AG HAM:EUX -4.65% 74 WACC % is 3.5% as of Jun. 26, 2026, which is 213% above its 10-year median of 1.12. GuruFocus rates HAM:EUX with a GF Score™ of 74/100 and a GF Value™ of €57.79 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 828 Capital Markets companies, EUWAX AG ranks better than 82.49% on this metric.

As of today (2026-06-26), EUWAX AG's weighted average cost of capital is 3.5%%. EUWAX AG's ROIC % is 0.00% (calculated using TTM income statement data). EUWAX AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


EUWAX AG  (HAM:EUX) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, EUWAX AG's weighted average cost of capital is 3.5%%. EUWAX AG's ROIC % is 0.00% (calculated using TTM income statement data). EUWAX AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

EUWAX AG WACC % Historical Data

* Premium members only.

The historical data trend for EUWAX AG's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EUWAX AG WACC % Chart

EUWAX AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.48 3.90 1.00 1.64 3.85

EUWAX AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 0.79 1.64 3.29 3.85

HAM:EUX vs SPGI, CME, ICE: WACC % Comparison

For the Financial Data & Stock Exchanges subindustry, EUWAX AG's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EUWAX AG WACC % vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, EUWAX AG's WACC % distribution charts can be found below:

* The bar in red indicates where EUWAX AG's WACC % falls into.


HAM:EUX
74GF Score
EUWAX AG HAM:EUX
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EUWAX AG WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, EUWAX AG's market capitalization (E) is €253.895 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, EUWAX AG's latest one-year semi-annual average Book Value of Debt (D) is €0 Mil.
a) weight of equity = E / (E + D) = 253.895 / (253.895 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (253.895 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.0465%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. EUWAX AG's beta is 0.0760.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.0465% + 0.0760 * 6% = 3.5025%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, EUWAX AG's interest expense (positive number) was €0.341 Mil. Its total Book Value of Debt (D) is €0 Mil.
Cost of Debt = 0.341 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 5.544 / 19.455 = 28.5%.

EUWAX AG's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*3.5025%+0*%*(1 - 28.5%)
=3.5%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.5% mean?
EUWAX AG (HAM:EUX) has a WACC % of 3.5% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on EUWAX AG and its competitors. This is 213% above median its historical median of 1.12. According to the industry distribution chart, EUWAX AG ranks #145 out of 828 companies in the Capital Markets industry, placing it in the top 17.5%.
Is EUWAX AG's WACC % too high?
EUWAX AG's current WACC % of 3.5% is 213% above median its 10-year median of 1.12. The Capital Markets industry median WACC % is 9.22. EUWAX AG's value of 3.5% is 62% below this industry median. Based on the distribution chart, EUWAX AG ranks #145 out of 828 companies in the Capital Markets industry, which is in the top quartile — a strong position relative to peers. Overall, EUWAX AG has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does EUWAX AG's WACC % compare to SPGI and CME?
According to the Capital Markets industry distribution chart, EUWAX AG ranks #145 out of 828 companies for WACC %. This places EUWAX AG in the top 18% of its industry — outperforming the majority of peers. The industry median WACC % is 9.22. EUWAX AG's value of 3.5% is 62% below this benchmark. While the company's 10-year median is 1.12 vs. the industry median of 9.22, EUWAX AG has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Capital Markets company?
The median WACC % among Capital Markets companies is 9.22, based on 828 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. EUWAX AG's current WACC % of 3.5% is 62% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on EUWAX AG and its competitors. For the Capital Markets industry, the median WACC % is 9.22 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. EUWAX AG's current WACC % is 3.5%, which is 213% above median its own 10-year median of 1.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EUWAX AG stock overvalued right now?
Based on GuruFocus' analysis, EUWAX AG (HAM:EUX) is currently considered Modestly Undervalued. The stock's GF Value™ is €57.79, compared to a current price of €49.20 — trading 14.9% below its estimated fair value. The current WACC % is 3.5%, which is 213% above median its 10-year median of 1.12 and 62% below the Capital Markets industry median of 9.22. EUWAX AG's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For EUWAX AG (HAM:EUX), the current WACC % is 3.5% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is EUWAX AG (HAM:EUX) Overvalued in 2026?

Based on GuruFocus' analysis, EUWAX AG stock appears to be undervalued. The current stock price of €49.20 is trading 14.9% below its estimated GF Value™ of €57.79. GuruFocus considers EUWAX AG to be Modestly Undervalued.

Key valuation signals for HAM:EUX:

  • WACC %: 3.5% (213% above median its 10-year median of 1.12)
  • GF Value™: €57.79 vs. price of €49.20 (14.9% below fair value)
  • GF Score™: 74/100 with 6 warning signs
  • Industry Position: 62% below the Capital Markets median (#145 of 828)

No single metric tells the full story. See the HAM:EUX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


EUWAX AG Business Description

Other Exchanges EUX:Germany
Address Borsenstrasse 4, Stuttgart, DEU, 70174
EUWAX AG is based in Germany. It trades securitised derivatives, provides liquidity for German equities and other trading instruments at the Stuttgart stock exchange. It manages various asset classes, such as securitized derivatives, domestic equities, bonds, and active and passive funds.
74GF Score

Get the complete analysis for HAM:EUX

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€49.20
Price
€57.79
GF Value