As of today (2026-07-01), Clean Energy Fuels's weighted average cost of capital is 9.62%%. Clean Energy Fuels's ROIC % is -4.68% (calculated using TTM income statement data).
Clean Energy Fuels earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Clean Energy Fuels (HAM:WIQ) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Clean Energy Fuels's weighted average cost of capital is 9.62%%. Clean Energy Fuels's ROIC % is -4.68% (calculated using TTM income statement data).
Clean Energy Fuels earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Clean Energy Fuels WACC % Historical Data
* Premium members only.
The historical data trend for Clean Energy Fuels's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Oil & Gas Refining & Marketing subindustry, Clean Energy Fuels's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Clean Energy Fuels WACC % vs Oil & Gas Industry
For the Oil & Gas industry and Energy sector, Clean Energy Fuels's WACC % distribution charts can be found below:
* The bar in red indicates where Clean Energy Fuels's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Clean Energy Fuels's market capitalization (E) is €395.468 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Clean Energy Fuels's latest one-year quarterly average Book Value of Debt (D) is €309.6376 Mil.
a) weight of equity = E / (E + D) = 395.468 / (395.468 + 309.6376) = 0.5609
b) weight of debt = D / (E + D) = 309.6376 / (395.468 + 309.6376) = 0.4391
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.493%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Clean Energy Fuels's beta is 0.2727.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.493% + 0.2727 * 6% = 6.1292%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Clean Energy Fuels's interest expense (positive number) was €43.581 Mil. Its total Book Value of Debt (D) is €309.6376 Mil.
Cost of Debt = 43.581 / 309.6376 = 14.0748%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.112 / -85.756 = -0.13%, which is less than 0%. Therefore it's set to 0%.
Clean Energy Fuels's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.5609
*
6.1292%
+
0.4391
*
14.0748%
*
(1 - 0%)
=
9.62%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Clean Energy Fuels (HAM:WIQ) has a WACC % of 9.62% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Clean Energy Fuels and its competitors. This is 28% below median its historical median of 13.30. Over the past decade, Clean Energy Fuels' WACC % has ranged from 7.55 to 17.89. According to the industry distribution chart, Clean Energy Fuels ranks #971 out of 1039 companies in the Oil & Gas industry, placing it in the top 93.5%.
Is Clean Energy Fuels' WACC % too high?
Clean Energy Fuels' current WACC % of 9.62% is 28% below median its 10-year median of 13.30. Over the past 10 years, this metric has ranged from a low of 7.55 to a high of 17.89. The Oil & Gas industry median WACC % is 7.34. Clean Energy Fuels' value of 9.62% is 31.1% above this industry median. Based on the distribution chart, Clean Energy Fuels ranks #971 out of 1039 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, Clean Energy Fuels has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Clean Energy Fuels' WACC % compare to SGU and FGPR?
According to the Oil & Gas industry distribution chart, Clean Energy Fuels ranks #971 out of 1039 companies for WACC %. This places Clean Energy Fuels in the lower half of its industry. The industry median WACC % is 7.34. Clean Energy Fuels' value of 9.62% is 31.1% above this benchmark. Historically, Clean Energy Fuels' own WACC % has ranged from 7.55 to 17.89 over the past decade. While the company's 10-year median is 13.30 vs. the industry median of 7.34, Clean Energy Fuels has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.34, based on 1,039 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Clean Energy Fuels's current WACC % of 9.62% is 31.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Clean Energy Fuels and its competitors. For the Oil & Gas industry, the median WACC % is 7.34 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Clean Energy Fuels's current WACC % is 9.62%, which is 28% below median its own 10-year median of 13.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Clean Energy Fuels stock overvalued right now?
Clean Energy Fuels (HAM:WIQ) has a current WACC % of 9.62%. The stock's GF Value™ is €2.48, compared to a current price of €1.71 — trading 31.3% below its estimated fair value. The current WACC % is 9.62%, which is 28% below median its 10-year median of 13.30 and 31.1% above the Oil & Gas industry median of 7.34. Clean Energy Fuels' overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Clean Energy Fuels (HAM:WIQ), the current WACC % is 9.62% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Clean Energy Fuels (HAM:WIQ) Overvalued in 2026?
Based on GuruFocus' analysis, Clean Energy Fuels stock appears to be undervalued.
The current stock price of €1.71 is trading 31.3% below its estimated GF Value™ of €2.48.
Key valuation signals for HAM:WIQ:
WACC %: 9.62% (28% below median its 10-year median of 13.30)
GF Value™: €2.48 vs. price of €1.71 (31.3% below fair value)
Industry Position: 31.1% above the Oil & Gas median (#971 of 1039)
No single metric tells the full story. See the HAM:WIQ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Clean Energy Fuels Corp is a natural gas marketer and retailer operating in the United States and Canada. The company supplies compressed natural gas and liquefied natural gas for the United States (U.S.) and Canadian transportation markets. The majority of revenue is generated within the U.S. and mostly consists of compressed natural gas. The firm operates by purchasing natural gas from local utilities; compressing, cooling, or liquefying it at company-owned plants; and selling natural gas products through company-owned or customer-owned fueling stations. It also builds, operates, and maintains natural gas fueling stations for customers.
67GF Score
Get the complete analysis for HAM:WIQ
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
HAM:WIQ has been successfully added to your 
