Four Seas Mercantile Holdings (HKSE:00374) WACC %:2.87% (As of Aug. 23, 2026) — 44% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00374 Four Seas Mercantile Holdings Ltd HKSE:00374
55 GF Score
Price HK$2.50
GF Value HK$2.49
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Four Seas Mercantile Holdings WACC %?

Four Seas Mercantile Holdings HKSE:00374 55 WACC % is 2.87% as of Aug. 23, 2026, which is 44% above its 10-year median of 1.99. GuruFocus rates HKSE:00374 with a GF Score™ of 55/100 and a GF Value™ of HK$2.49 (Fairly Valued). The stock has 5 warning signs investors should review. Among 2,037 Consumer Packaged Goods companies, Four Seas Mercantile Holdings ranks better than 88.66% on this metric.

As of today (2026-08-23), Four Seas Mercantile Holdings's weighted average cost of capital is 2.87%%. Four Seas Mercantile Holdings's ROIC % is 1.19% (calculated using TTM income statement data). Four Seas Mercantile Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Four Seas Mercantile Holdings  (HKSE:00374) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Four Seas Mercantile Holdings's weighted average cost of capital is 2.87%%. Four Seas Mercantile Holdings's ROIC % is 1.19% (calculated using TTM income statement data). Four Seas Mercantile Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Four Seas Mercantile Holdings WACC % Historical Data

* Premium members only.

The historical data trend for Four Seas Mercantile Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Four Seas Mercantile Holdings WACC % Chart

Four Seas Mercantile Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.61 2.40 3.18 2.67 2.84

Four Seas Mercantile Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.18 3.02 2.67 1.81 2.84

HKSE:00374 vs KHC, GIS: WACC % Comparison

For the Packaged Foods subindustry, Four Seas Mercantile Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Four Seas Mercantile Holdings WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Four Seas Mercantile Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Four Seas Mercantile Holdings's WACC % falls into.


HKSE:00374
55GF Score
Four Seas Mercantile Holdings Ltd HKSE:00374
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Four Seas Mercantile Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Four Seas Mercantile Holdings's market capitalization (E) is HK$950.069 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Four Seas Mercantile Holdings's latest one-year semi-annual average Book Value of Debt (D) is HK$1455.5127 Mil.
a) weight of equity = E / (E + D) = 950.069 / (950.069 + 1455.5127) = 0.3949
b) weight of debt = D / (E + D) = 1455.5127 / (950.069 + 1455.5127) = 0.6051

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.736%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Four Seas Mercantile Holdings's beta is 0.0118.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.736% + 0.0118 * 6% = 4.8068%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Four Seas Mercantile Holdings's interest expense (positive number) was HK$55.037 Mil. Its total Book Value of Debt (D) is HK$1455.5127 Mil.
Cost of Debt = 55.037 / 1455.5127 = 3.7813%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 19.369 / 33.622 = 57.61%.

Four Seas Mercantile Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.3949*4.8068%+0.6051*3.7813%*(1 - 57.61%)
=2.87%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.87% mean?
Four Seas Mercantile Holdings (HKSE:00374) has a WACC % of 2.87% as of Aug. 23, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Four Seas Mercantile Holdings and its competitors. This is 44% above median its historical median of 1.99. Over the past decade, Four Seas Mercantile Holdings' WACC % has ranged from 0.65 to 3.18. According to the industry distribution chart, Four Seas Mercantile Holdings ranks #231 out of 2037 companies in the Consumer Packaged Goods industry, placing it in the top 11.3%.
Is Four Seas Mercantile Holdings' WACC % too high?
Four Seas Mercantile Holdings' current WACC % of 2.87% is 44% above median its 10-year median of 1.99. Over the past 10 years, this metric has ranged from a low of 0.65 to a high of 3.18. The Consumer Packaged Goods industry median WACC % is 7.60. Four Seas Mercantile Holdings' value of 2.87% is 62.2% below this industry median. Based on the distribution chart, Four Seas Mercantile Holdings ranks #231 out of 2037 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Four Seas Mercantile Holdings has a GF Score™ of 55/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Four Seas Mercantile Holdings' WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Four Seas Mercantile Holdings ranks #231 out of 2037 companies for WACC %. This places Four Seas Mercantile Holdings in the top 11% of its industry — outperforming the majority of peers. The industry median WACC % is 7.60. Four Seas Mercantile Holdings' value of 2.87% is 62.2% below this benchmark. Historically, Four Seas Mercantile Holdings' own WACC % has ranged from 0.65 to 3.18 over the past decade. While the company's 10-year median is 1.99 vs. the industry median of 7.60, Four Seas Mercantile Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.60, based on 2,037 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Four Seas Mercantile Holdings's current WACC % of 2.87% is 62.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Four Seas Mercantile Holdings and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Four Seas Mercantile Holdings's current WACC % is 2.87%, which is 44% above median its own 10-year median of 1.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Four Seas Mercantile Holdings stock overvalued right now?
Based on GuruFocus' analysis, Four Seas Mercantile Holdings (HKSE:00374) is currently considered Fairly Valued. The stock's GF Value™ is HK$2.49, compared to a current price of HK$2.50 — trading 0.4% above its estimated fair value. The current WACC % is 2.87%, which is 44% above median its 10-year median of 1.99 and 62.2% below the Consumer Packaged Goods industry median of 7.60. Four Seas Mercantile Holdings' overall GF Score™ is 55/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Four Seas Mercantile Holdings (HKSE:00374), the current WACC % is 2.87% as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Four Seas Mercantile Holdings (HKSE:00374) Overvalued in 2026?

Based on GuruFocus' analysis, Four Seas Mercantile Holdings stock appears to be overvalued. The current stock price of HK$2.50 is trading 0.4% above its estimated GF Value™ of HK$2.49. GuruFocus considers Four Seas Mercantile Holdings to be Fairly Valued.

Key valuation signals for HKSE:00374:

  • WACC %: 2.87% (44% above median its 10-year median of 1.99)
  • GF Value™: HK$2.49 vs. price of HK$2.50 (0.4% above fair value)
  • GF Score™: 55/100 with 5 warning signs
  • Industry Position: 62.2% below the Consumer Packaged Goods median (#231 of 2037)

No single metric tells the full story. See the HKSE:00374 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Four Seas Mercantile Holdings Business Description

Address No. 41 King Yip Street, 31st Floor, Four Seas Group Centre, Kwun Tong, Kowloon, Hong Kong, HKG
Four Seas Mercantile Holdings Ltd is an investment holding company. The company's geographical segment includes Hong Kong; Mainland China and Japan. The company generates maximum revenue from Hong Kong. The Hong Kong segment is engaged in the operation of restaurants, the manufacture and trading of snack foods, confectionery, beverages, frozen food products, ham and ham-related products and noodles, as well as the retailing of snack foods, confectionery and beverages, and providing catering services in Hong Kong.
55GF Score

Get the complete analysis for HKSE:00374

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.50
Price
HK$2.49
GF Value