Jiashili Group (HKSE:01285) WACC %:3.29% (As of Aug. 11, 2026) — 45% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01285 Jiashili Group Ltd HKSE:01285
72 GF Score
Price HK$1.08
GF Value HK$1.07
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Jiashili Group WACC %?

Jiashili Group HKSE:01285 72 WACC % is 3.29% as of Aug. 11, 2026, which is 45% below its 10-year median of 6.03. GuruFocus rates HKSE:01285 with a GF Score™ of 72/100 and a GF Value™ of HK$1.07 (Fairly Valued). The stock has 4 warning signs investors should review. Among 2,034 Consumer Packaged Goods companies, Jiashili Group ranks better than 85.69% on this metric.

As of today (2026-08-11), Jiashili Group's weighted average cost of capital is 3.29%%. Jiashili Group's ROIC % is 5.62% (calculated using TTM income statement data). Jiashili Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Jiashili Group  (HKSE:01285) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jiashili Group's weighted average cost of capital is 3.29%%. Jiashili Group's ROIC % is 5.62% (calculated using TTM income statement data). Jiashili Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Jiashili Group WACC % Historical Data

* Premium members only.

The historical data trend for Jiashili Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jiashili Group WACC % Chart

Jiashili Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.03 5.91 5.84 3.36 3.01

Jiashili Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.84 5.25 3.36 2.61 3.01

HKSE:01285 vs KHC, GIS: WACC % Comparison

For the Packaged Foods subindustry, Jiashili Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiashili Group WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Jiashili Group's WACC % distribution charts can be found below:

* The bar in red indicates where Jiashili Group's WACC % falls into.


HKSE:01285
72GF Score
Jiashili Group Ltd HKSE:01285
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jiashili Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Jiashili Group's market capitalization (E) is HK$446.125 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Jiashili Group's latest one-year semi-annual average Book Value of Debt (D) is HK$836.3787 Mil.
a) weight of equity = E / (E + D) = 446.125 / (446.125 + 836.3787) = 0.3479
b) weight of debt = D / (E + D) = 836.3787 / (446.125 + 836.3787) = 0.6521

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.721%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Jiashili Group's beta is 0.0863.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.721% + 0.0863 * 6% = 5.2388%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Jiashili Group's interest expense (positive number) was HK$24.258 Mil. Its total Book Value of Debt (D) is HK$836.3787 Mil.
Cost of Debt = 24.258 / 836.3787 = 2.9004%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 34.108 / 151.676 = 22.49%.

Jiashili Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.3479*5.2388%+0.6521*2.9004%*(1 - 22.49%)
=3.29%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.29% mean?
Jiashili Group (HKSE:01285) has a WACC % of 3.29% as of Aug. 11, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Jiashili Group and its competitors. This is 45% below median its historical median of 6.03. Over the past decade, Jiashili Group's WACC % has ranged from 3.01 to 7.47. According to the industry distribution chart, Jiashili Group ranks #291 out of 2034 companies in the Consumer Packaged Goods industry, placing it in the top 14.3%.
Is Jiashili Group's WACC % too high?
Jiashili Group's current WACC % of 3.29% is 45% below median its 10-year median of 6.03. Over the past 10 years, this metric has ranged from a low of 3.01 to a high of 7.47. The Consumer Packaged Goods industry median WACC % is 7.51. Jiashili Group's value of 3.29% is 56.2% below this industry median. Based on the distribution chart, Jiashili Group ranks #291 out of 2034 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Jiashili Group has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Jiashili Group's WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Jiashili Group ranks #291 out of 2034 companies for WACC %. This places Jiashili Group in the top 14% of its industry — outperforming the majority of peers. The industry median WACC % is 7.51. Jiashili Group's value of 3.29% is 56.2% below this benchmark. Historically, Jiashili Group's own WACC % has ranged from 3.01 to 7.47 over the past decade. While the company's 10-year median is 6.03 vs. the industry median of 7.51, Jiashili Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.51, based on 2,034 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Jiashili Group's current WACC % of 3.29% is 56.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Jiashili Group and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.51 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Jiashili Group's current WACC % is 3.29%, which is 45% below median its own 10-year median of 6.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jiashili Group stock overvalued right now?
Based on GuruFocus' analysis, Jiashili Group (HKSE:01285) is currently considered Fairly Valued. The stock's GF Value™ is HK$1.07, compared to a current price of HK$1.08 — trading 0.5% above its estimated fair value. The current WACC % is 3.29%, which is 45% below median its 10-year median of 6.03 and 56.2% below the Consumer Packaged Goods industry median of 7.51. Jiashili Group's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Jiashili Group (HKSE:01285), the current WACC % is 3.29% as of Aug. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jiashili Group (HKSE:01285) Overvalued in 2026?

Based on GuruFocus' analysis, Jiashili Group stock appears to be overvalued. The current stock price of HK$1.08 is trading 0.5% above its estimated GF Value™ of HK$1.07. GuruFocus considers Jiashili Group to be Fairly Valued.

Key valuation signals for HKSE:01285:

  • WACC %: 3.29% (45% below median its 10-year median of 6.03)
  • GF Value™: HK$1.07 vs. price of HK$1.08 (0.5% above fair value)
  • GF Score™: 72/100 with 4 warning signs
  • Industry Position: 56.2% below the Consumer Packaged Goods median (#291 of 2034)

No single metric tells the full story. See the HKSE:01285 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jiashili Group Business Description

Address No. 18 Gangkou Road, Changsha, Guangdong, Kaiping, CHN
Jiashili Group Ltd is an investment holding company. The principal activities of the Company and its subsidiaries are manufacturing and sales of biscuit and other products in Chinese Mainland. It specializes in manufacturing various soft-serve ice cream machines, hard-serve ice cream machines, fried ice cream machines, and refrigerant equipment. The company operates in reportable three segments, which include Biscuit products, Pasta products, and Flour products. The majority of its revenue is generated from the Pasta products segment. Geographically, the maximum revenue is generated from Chinese Mainland.
72GF Score

Get the complete analysis for HKSE:01285

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.08
Price
HK$1.07
GF Value