Nissin Foods Co (HKSE:01475) WACC %:5.31% (As of Aug. 06, 2026) — 33% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01475 Nissin Foods Co Ltd HKSE:01475
85 GF Score
Price HK$6.66
GF Value HK$6.53
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Nissin Foods Co WACC %?

Nissin Foods Co HKSE:01475 -0.52% 85 WACC % is 5.31% as of Aug. 06, 2026, which is 33% below its 10-year median of 7.92. GuruFocus rates HKSE:01475 with a GF Score™ of 85/100 and a GF Value™ of HK$6.53 (Fairly Valued). The stock has 1 warning sign investors should review. Among 2,033 Consumer Packaged Goods companies, Nissin Foods Co ranks better than 70.49% on this metric.

As of today (2026-08-06), Nissin Foods Co's weighted average cost of capital is 5.31%%. Nissin Foods Co's ROIC % is 15.21% (calculated using TTM income statement data). Nissin Foods Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Nissin Foods Co  (HKSE:01475) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nissin Foods Co's weighted average cost of capital is 5.31%%. Nissin Foods Co's ROIC % is 15.21% (calculated using TTM income statement data). Nissin Foods Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Nissin Foods Co WACC % Historical Data

* Premium members only.

The historical data trend for Nissin Foods Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nissin Foods Co WACC % Chart

Nissin Foods Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.50 9.87 10.05 5.15 4.58

Nissin Foods Co Quarterly Data
Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.61 4.44 4.46 4.58 0.00

HKSE:01475 vs KHC, GIS: WACC % Comparison

For the Packaged Foods subindustry, Nissin Foods Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nissin Foods Co WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Nissin Foods Co's WACC % distribution charts can be found below:

* The bar in red indicates where Nissin Foods Co's WACC % falls into.


HKSE:01475
85GF Score
Nissin Foods Co Ltd HKSE:01475
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nissin Foods Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Nissin Foods Co's market capitalization (E) is HK$6945.739 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Nissin Foods Co's latest one-year quarterly average Book Value of Debt (D) is HK$5.9586 Mil.
a) weight of equity = E / (E + D) = 6945.739 / (6945.739 + 5.9586) = 0.9991
b) weight of debt = D / (E + D) = 5.9586 / (6945.739 + 5.9586) = 0.0009

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.676%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Nissin Foods Co's beta is 0.1055.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.676% + 0.1055 * 6% = 5.309%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Nissin Foods Co's interest expense (positive number) was HK$0.257 Mil. Its total Book Value of Debt (D) is HK$5.9586 Mil.
Cost of Debt = 0.257 / 5.9586 = 4.3131%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 116.885 / 469.538 = 24.89%.

Nissin Foods Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9991*5.309%+0.0009*4.3131%*(1 - 24.89%)
=5.31%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 5.31% mean?
Nissin Foods Co (HKSE:01475) has a WACC % of 5.31% as of Aug. 06, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Nissin Foods Co and its competitors. This is 33% below median its historical median of 7.92. Over the past decade, Nissin Foods Co's WACC % has ranged from 4.58 to 10.05. According to the industry distribution chart, Nissin Foods Co ranks #600 out of 2033 companies in the Consumer Packaged Goods industry, placing it in the top 29.5%.
Is Nissin Foods Co's WACC % too high?
Nissin Foods Co's current WACC % of 5.31% is 33% below median its 10-year median of 7.92. Over the past 10 years, this metric has ranged from a low of 4.58 to a high of 10.05. The Consumer Packaged Goods industry median WACC % is 7.66. Nissin Foods Co's value of 5.31% is 30.7% below this industry median. Based on the distribution chart, Nissin Foods Co ranks #600 out of 2033 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Nissin Foods Co has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nissin Foods Co's WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Nissin Foods Co ranks #600 out of 2033 companies for WACC %. This puts Nissin Foods Co in the upper half of its industry. The industry median WACC % is 7.66. Nissin Foods Co's value of 5.31% is 30.7% below this benchmark. Historically, Nissin Foods Co's own WACC % has ranged from 4.58 to 10.05 over the past decade. While the company's 10-year median is 7.92 vs. the industry median of 7.66, Nissin Foods Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.66, based on 2,033 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nissin Foods Co's current WACC % of 5.31% is 30.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Nissin Foods Co and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nissin Foods Co's current WACC % is 5.31%, which is 33% below median its own 10-year median of 7.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nissin Foods Co stock overvalued right now?
Based on GuruFocus' analysis, Nissin Foods Co (HKSE:01475) is currently considered Fairly Valued. The stock's GF Value™ is HK$6.53, compared to a current price of HK$6.66 — trading 1.9% above its estimated fair value. The current WACC % is 5.31%, which is 33% below median its 10-year median of 7.92 and 30.7% below the Consumer Packaged Goods industry median of 7.66. Nissin Foods Co's overall GF Score™ is 85/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Nissin Foods Co (HKSE:01475), the current WACC % is 5.31% as of Aug. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nissin Foods Co (HKSE:01475) Overvalued in 2026?

Based on GuruFocus' analysis, Nissin Foods Co stock appears to be overvalued. The current stock price of HK$6.66 is trading 1.9% above its estimated GF Value™ of HK$6.53. GuruFocus considers Nissin Foods Co to be Fairly Valued.

Key valuation signals for HKSE:01475:

  • WACC %: 5.31% (33% below median its 10-year median of 7.92)
  • GF Value™: HK$6.53 vs. price of HK$6.66 (1.9% above fair value)
  • GF Score™: 85/100 with 1 warning sign
  • Industry Position: 30.7% below the Consumer Packaged Goods median (#600 of 2033)

No single metric tells the full story. See the HKSE:01475 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nissin Foods Co Business Description

Other Exchanges 4NS:Germany
Address 11-13 Dai Shun Street, Tai Po Industrial Estate, Tai Po, New Territories, Hong Kong, HKG
Nissin Foods Co Ltd is a Hong Kong-based company. The company produces and sells instant noodles, frozen food, retort foods, beverage products, and snacks in Hong Kong and China. It sells its products under the brand names NISSIN, DOLL, Cup Noodles, Doll Instant Noodle, and Fuku. The company's segments include Hong Kong and other regions (including Vietnam, Korea, Taiwan, and Australia) and Mainland China. The company generates the majority of its revenue from Mainland China.
85GF Score

Get the complete analysis for HKSE:01475

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$6.66
Price
HK$6.53
GF Value