Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Bojun Education CoHKSE:01758 WACC % is 5.87% as of Aug. 14, 2026, which is 4% below its 10-year median of 6.10. The stock has 6 warning signs investors should review. Among 269 Education companies, Bojun Education Co ranks better than 59.48% on this metric.
As of today (2026-08-14), Bojun Education Co's weighted average cost of capital is 5.87%%. Bojun Education Co's ROIC % is -1.96% (calculated using TTM income statement data).
Bojun Education Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Bojun Education Co (HKSE:01758) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Bojun Education Co's weighted average cost of capital is 5.87%%. Bojun Education Co's ROIC % is -1.96% (calculated using TTM income statement data).
Bojun Education Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Bojun Education Co WACC % Historical Data
* Premium members only.
The historical data trend for Bojun Education Co's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Education & Training Services subindustry, Bojun Education Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Bojun Education Co WACC % vs Education Industry
For the Education industry and Consumer Defensive sector, Bojun Education Co's WACC % distribution charts can be found below:
* The bar in red indicates where Bojun Education Co's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Bojun Education Co's market capitalization (E) is HK$90.314 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Feb. 2026, Bojun Education Co's latest one-year semi-annual average Book Value of Debt (D) is HK$2178.2073 Mil.
a) weight of equity = E / (E + D) = 90.314 / (90.314 + 2178.2073) = 0.0398
b) weight of debt = D / (E + D) = 2178.2073 / (90.314 + 2178.2073) = 0.9602
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.688%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Bojun Education Co's beta is -0.8579.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.688% + -0.8579 * 6% = -0.4594%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Feb. 2026, Bojun Education Co's interest expense (positive number) was HK$133.677 Mil. Its total Book Value of Debt (D) is HK$2178.2073 Mil.
Cost of Debt = 133.677 / 2178.2073 = 6.137%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 6.095 / -262.662 = -2.32%, which is less than 0%. Therefore it's set to 0%.
Bojun Education Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.0398
*
-0.4594%
+
0.9602
*
6.137%
*
(1 - 0%)
=
5.87%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Bojun Education Co (HKSE:01758) has a WACC % of 5.87% as of Aug. 14, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Bojun Education Co and its competitors. This is near median its historical median of 6.10. Over the past decade, Bojun Education Co's WACC % has ranged from 1.54 to 23.03. According to the industry distribution chart, Bojun Education Co ranks #109 out of 269 companies in the Education industry, placing it in the top 40.5%.
Is Bojun Education Co's WACC % too high?
Bojun Education Co's current WACC % of 5.87% is near median its 10-year median of 6.10. Over the past 10 years, this metric has ranged from a low of 1.54 to a high of 23.03. The Education industry median WACC % is 7.74. Bojun Education Co's value of 5.87% is 24.2% below this industry median. Based on the distribution chart, Bojun Education Co ranks #109 out of 269 companies in the Education industry, which is above the industry midpoint.
How does Bojun Education Co's WACC % compare to EDU and TAL?
According to the Education industry distribution chart, Bojun Education Co ranks #109 out of 269 companies for WACC %. This puts Bojun Education Co in the upper half of its industry. The industry median WACC % is 7.74. Bojun Education Co's value of 5.87% is 24.2% below this benchmark. Historically, Bojun Education Co's own WACC % has ranged from 1.54 to 23.03 over the past decade. While the company's 10-year median is 6.10 vs. the industry median of 7.74, Bojun Education Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Education company?
The median WACC % among Education companies is 7.74, based on 269 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Bojun Education Co's current WACC % of 5.87% is 24.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Bojun Education Co and its competitors. For the Education industry, the median WACC % is 7.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bojun Education Co's current WACC % is 5.87%, which is near median its own 10-year median of 6.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bojun Education Co stock overvalued right now?
Bojun Education Co (HKSE:01758) has a current WACC % of 5.87%. The current WACC % is 5.87%, which is near median its 10-year median of 6.10 and 24.2% below the Education industry median of 7.74. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Bojun Education Co (HKSE:01758), the current WACC % is 5.87% as of Aug. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Bojun Education Co Ltd is engaged in providing private education services. The company operates middle schools, high schools, and kindergartens. Its operating segment includes: the provision of profit-making kindergarten and the provision of high school education services; the provision of vocational education services; and the provision of education consultancy and management services. The company generates maximum revenue from the education consultancy and management services segment. Geographically, it derives the majority of its revenue from the People's Republic of China.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
HKSE:01758 has been successfully added to your 
