Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Yadong Group HoldingsHKSE:01795 73 WACC % is 1.49% as of Aug. 10, 2026, which is 69% below its 10-year median of 4.87. GuruFocus rates HKSE:01795 with a GF Score™ of 73/100 and a GF Value™ of HK$1.15 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,079 Manufacturing - Apparel & Accessories companies, Yadong Group Holdings ranks better than 97.68% on this metric.
As of today (2026-08-10), Yadong Group Holdings's weighted average cost of capital is 1.49%%. Yadong Group Holdings's ROIC % is 6.24% (calculated using TTM income statement data).
Yadong Group Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Yadong Group Holdings (HKSE:01795) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Yadong Group Holdings's weighted average cost of capital is 1.49%%. Yadong Group Holdings's ROIC % is 6.24% (calculated using TTM income statement data).
Yadong Group Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Yadong Group Holdings WACC % Competitor Comparison
For the Textile Manufacturing subindustry, Yadong Group Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Yadong Group Holdings WACC % vs Manufacturing - Apparel & Accessories Industry
For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Yadong Group Holdings's WACC % distribution charts can be found below:
* The bar in red indicates where Yadong Group Holdings's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Yadong Group Holdings's market capitalization (E) is HK$258.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Yadong Group Holdings's latest one-year semi-annual average Book Value of Debt (D) is HK$386.4373 Mil.
a) weight of equity = E / (E + D) = 258.000 / (258.000 + 386.4373) = 0.4003
b) weight of debt = D / (E + D) = 386.4373 / (258.000 + 386.4373) = 0.5997
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.652%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Yadong Group Holdings's beta is -0.8812.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.652% + -0.8812 * 6% = -0.6352%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Yadong Group Holdings's interest expense (positive number) was HK$13.684 Mil. Its total Book Value of Debt (D) is HK$386.4373 Mil.
Cost of Debt = 13.684 / 386.4373 = 3.5411%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 8.897 / 49.917 = 17.82%.
Yadong Group Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.4003
*
-0.6352%
+
0.5997
*
3.5411%
*
(1 - 17.82%)
=
1.49%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Yadong Group Holdings (HKSE:01795) has a WACC % of 1.49% as of Aug. 10, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Yadong Group Holdings and its competitors. This is 69% below median its historical median of 4.87. Over the past decade, Yadong Group Holdings' WACC % has ranged from 1.49 to 8.90. According to the industry distribution chart, Yadong Group Holdings ranks #25 out of 1079 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 2.3%.
Is Yadong Group Holdings' WACC % too high?
Yadong Group Holdings' current WACC % of 1.49% is 69% below median its 10-year median of 4.87. Over the past 10 years, this metric has ranged from a low of 1.49 to a high of 8.90. The Manufacturing - Apparel & Accessories industry median WACC % is 8.41. Yadong Group Holdings' value of 1.49% is 82.3% below this industry median. Based on the distribution chart, Yadong Group Holdings ranks #25 out of 1079 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Yadong Group Holdings has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Yadong Group Holdings' WACC % compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Yadong Group Holdings ranks #25 out of 1079 companies for WACC %. This places Yadong Group Holdings in the top 2% of its industry — outperforming the majority of peers. The industry median WACC % is 8.41. Yadong Group Holdings' value of 1.49% is 82.3% below this benchmark. Historically, Yadong Group Holdings' own WACC % has ranged from 1.49 to 8.90 over the past decade. While the company's 10-year median is 4.87 vs. the industry median of 8.41, Yadong Group Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Manufacturing - Apparel & Accessories company?
The median WACC % among Manufacturing - Apparel & Accessories companies is 8.41, based on 1,079 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Yadong Group Holdings's current WACC % of 1.49% is 82.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Yadong Group Holdings and its competitors. For the Manufacturing - Apparel & Accessories industry, the median WACC % is 8.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Yadong Group Holdings's current WACC % is 1.49%, which is 69% below median its own 10-year median of 4.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yadong Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, Yadong Group Holdings (HKSE:01795) is currently considered Possible Value Trap. The stock's GF Value™ is HK$1.15, compared to a current price of HK$0.43 — trading 62.6% below its estimated fair value. The current WACC % is 1.49%, which is 69% below median its 10-year median of 4.87 and 82.3% below the Manufacturing - Apparel & Accessories industry median of 8.41. Yadong Group Holdings' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Yadong Group Holdings (HKSE:01795), the current WACC % is 1.49% as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Yadong Group Holdings (HKSE:01795) Overvalued in 2026?
Based on GuruFocus' analysis, Yadong Group Holdings stock appears to be undervalued.
The current stock price of HK$0.43 is trading 62.6% below its estimated GF Value™ of HK$1.15.
GuruFocus considers Yadong Group Holdings to be Possible Value Trap.
Key valuation signals for HKSE:01795:
WACC %: 1.49% (69% below median its 10-year median of 4.87)
GF Value™: HK$1.15 vs. price of HK$0.43 (62.6% below fair value)
Industry Position: 82.3% below the Manufacturing - Apparel & Accessories median (#25 of 1079)
No single metric tells the full story. See the HKSE:01795 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Yadong Group Holdings Ltd is engaged in the design, process and sale of textile fabric products, which can be categorized into two broad types, namely plain weave fabrics; and corduroy fabrics. These textile fabric products feature a variety of different colours, patterns, textures and functionalities. The group sells its textile fabric products mainly to garment manufacturers as well as trading companies for further processing into finished garments for apparel brand operators. These textile fabric products are mainly sold or distributed in the PRC, Japan and certain other markets in Asia, such as Taiwan, Vietnam, Bangladesh and Indonesia. Geographically, it operates in The PRC, Bangladesh, Vietnam, Japan, and Others with majority of revenue deriving from The PRC.
73GF Score
Get the complete analysis for HKSE:01795
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
HKSE:01795 has been successfully added to your 
