Sterling Group Holdings (HKSE:01825) WACC %:8.55% (As of Aug. 29, 2026) — 82% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01825 Sterling Group Holdings Ltd HKSE:01825
45 GF Score
Price HK$8.08
GF Value HK$0.52
! 8 Warning Signs
View Full Analysis

What is Sterling Group Holdings WACC %?

Sterling Group Holdings HKSE:01825 +1.38% 45 WACC % is 8.55% as of Aug. 29, 2026, which is 82% above its 10-year median of 4.69. GuruFocus rates HKSE:01825 with a GF Score™ of 45/100 and a GF Value™ of HK$0.52. The stock has 8 warning signs investors should review.

As of today (2026-08-29), Sterling Group Holdings's weighted average cost of capital is 8.55%%. Sterling Group Holdings's ROIC % is -23.48% (calculated using TTM income statement data). Sterling Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Sterling Group Holdings  (HKSE:01825) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sterling Group Holdings's weighted average cost of capital is 8.55%%. Sterling Group Holdings's ROIC % is -23.48% (calculated using TTM income statement data). Sterling Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Sterling Group Holdings WACC % Historical Data

* Premium members only.

The historical data trend for Sterling Group Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sterling Group Holdings WACC % Chart

Sterling Group Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.15 4.28 7.00 7.83 10.10

Sterling Group Holdings Semi-Annual Data
Mar16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.69 7.83 8.46 10.10

HKSE:01825 vs RL, LEVI, VFC: WACC % Comparison

For the Apparel Manufacturing subindustry, Sterling Group Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sterling Group Holdings WACC % vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Sterling Group Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Sterling Group Holdings's WACC % falls into.


HKSE:01825
45GF Score
Sterling Group Holdings Ltd HKSE:01825
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sterling Group Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Sterling Group Holdings's market capitalization (E) is HK$335.081 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Sterling Group Holdings's latest one-year semi-annual average Book Value of Debt (D) is HK$80.8803 Mil.
a) weight of equity = E / (E + D) = 335.081 / (335.081 + 80.8803) = 0.8056
b) weight of debt = D / (E + D) = 80.8803 / (335.081 + 80.8803) = 0.1944

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.73%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Sterling Group Holdings's beta is 0.5289.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.73% + 0.5289 * 6% = 7.9034%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Sterling Group Holdings's interest expense (positive number) was HK$9.159 Mil. Its total Book Value of Debt (D) is HK$80.8803 Mil.
Cost of Debt = 9.159 / 80.8803 = 11.3241%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.544 / -62.823 = 0.87%.

Sterling Group Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8056*7.9034%+0.1944*11.3241%*(1 - 0.87%)
=8.55%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.55% mean?
Sterling Group Holdings (HKSE:01825) has a WACC % of 8.55% as of Aug. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sterling Group Holdings and its competitors. This is 82% above median its historical median of 4.69. Over the past decade, Sterling Group Holdings' WACC % has ranged from 2.64 to 10.10.
Is Sterling Group Holdings' WACC % too high?
Sterling Group Holdings' current WACC % of 8.55% is 82% above median its 10-year median of 4.69. Over the past 10 years, this metric has ranged from a low of 2.64 to a high of 10.10. The Manufacturing - Apparel & Accessories industry median WACC % is 8.47. Sterling Group Holdings' value of 8.55% is 1% above this industry median. Overall, Sterling Group Holdings has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does Sterling Group Holdings' WACC % compare to RL and LEVI?
Sterling Group Holdings' WACC % of 8.55% can be compared against companies in the Manufacturing - Apparel & Accessories industry. The industry median WACC % is 8.47. Sterling Group Holdings' value of 8.55% is 1% above this benchmark. Historically, Sterling Group Holdings' own WACC % has ranged from 2.64 to 10.10 over the past decade. While the company's 10-year median is 4.69 vs. the industry median of 8.47, Sterling Group Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Manufacturing - Apparel & Accessories company?
The median WACC % among Manufacturing - Apparel & Accessories companies is 8.47, based on 1,084 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sterling Group Holdings's current WACC % of 8.55% is 1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Sterling Group Holdings and its competitors. For the Manufacturing - Apparel & Accessories industry, the median WACC % is 8.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sterling Group Holdings's current WACC % is 8.55%, which is 82% above median its own 10-year median of 4.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sterling Group Holdings stock overvalued right now?
Sterling Group Holdings (HKSE:01825) has a current WACC % of 8.55%. The stock's GF Value™ is HK$0.52, compared to a current price of HK$8.08 — trading 1453.8% above its estimated fair value. The current WACC % is 8.55%, which is 82% above median its 10-year median of 4.69 and 1% above the Manufacturing - Apparel & Accessories industry median of 8.47. Sterling Group Holdings' overall GF Score™ is 45/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Sterling Group Holdings (HKSE:01825), the current WACC % is 8.55% as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sterling Group Holdings (HKSE:01825) Overvalued in 2026?

Based on GuruFocus' analysis, Sterling Group Holdings stock appears to be overvalued. The current stock price of HK$8.08 is trading 1453.8% above its estimated GF Value™ of HK$0.52.

Key valuation signals for HKSE:01825:

  • WACC %: 8.55% (82% above median its 10-year median of 4.69)
  • GF Value™: HK$0.52 vs. price of HK$8.08 (1453.8% above fair value)
  • GF Score™: 45/100 with 8 warning signs
  • Industry Position: 1% above the Manufacturing - Apparel & Accessories median

No single metric tells the full story. See the HKSE:01825 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sterling Group Holdings Business Description

Address 9 Sheung Hei Street, 18th - 19th Floor, Win Plaza, San Po Kong, Kowloon, Hong Kong, HKG
Sterling Group Holdings Ltd is an apparel manufacturer headquartered in Hong Kong, providing a one-stop apparel manufacturing solution for its customers. The Group manufactures a wide range of apparel products such as outerwear, bottoms, tops, and other products. The company operates through two segments: Manufacturing and trading of apparel products, and Licensing of trademarks for licensing income. It generates the majority of its revenue from the Manufacturing and trading of apparel products. Its geographic areas are Hong Kong, the United States, and Others. The group generates the majority of its revenue from the United States.
45GF Score

Get the complete analysis for HKSE:01825

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$8.08
Price
HK$0.52
GF Value