Wuhan YZY Biopharma Co (HKSE:02496) WACC %:9.45% (As of Jul. 22, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Wuhan YZY Biopharma Co WACC %?

Wuhan YZY Biopharma Co HKSE:02496 WACC % is 9.45% as of Jul. 22, 2026, which is 1% below its 10-year median of 9.59. The stock has 8 warning signs investors should review. Among 1,422 Biotechnology companies, Wuhan YZY Biopharma Co ranks better than 54.57% on this metric.

As of today (2026-07-22), Wuhan YZY Biopharma Co's weighted average cost of capital is 9.45%%. Wuhan YZY Biopharma Co's ROIC % is -34.47% (calculated using TTM income statement data). Wuhan YZY Biopharma Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Wuhan YZY Biopharma Co  (HKSE:02496) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wuhan YZY Biopharma Co's weighted average cost of capital is 9.45%%. Wuhan YZY Biopharma Co's ROIC % is -34.47% (calculated using TTM income statement data). Wuhan YZY Biopharma Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Wuhan YZY Biopharma Co WACC % Historical Data

* Premium members only.

The historical data trend for Wuhan YZY Biopharma Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wuhan YZY Biopharma Co WACC % Chart

Wuhan YZY Biopharma Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
52.57 0.00 9.52 10.08 9.59

Wuhan YZY Biopharma Co Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial 9.52 9.86 10.08 9.29 9.59

HKSE:02496 vs VRTX, REGN, ALNY: WACC % Comparison

For the Biotechnology subindustry, Wuhan YZY Biopharma Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wuhan YZY Biopharma Co WACC % vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Wuhan YZY Biopharma Co's WACC % distribution charts can be found below:

* The bar in red indicates where Wuhan YZY Biopharma Co's WACC % falls into.



Wuhan YZY Biopharma Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Wuhan YZY Biopharma Co's market capitalization (E) is HK$715.304 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Wuhan YZY Biopharma Co's latest one-year semi-annual average Book Value of Debt (D) is HK$149.4513 Mil.
a) weight of equity = E / (E + D) = 715.304 / (715.304 + 149.4513) = 0.8272
b) weight of debt = D / (E + D) = 149.4513 / (715.304 + 149.4513) = 0.1728

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.659%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Wuhan YZY Biopharma Co's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.659% + 1 * 6% = 10.659%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Wuhan YZY Biopharma Co's interest expense (positive number) was HK$5.444 Mil. Its total Book Value of Debt (D) is HK$149.4513 Mil.
Cost of Debt = 5.444 / 149.4513 = 3.6427%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -92.919 = 0%.

Wuhan YZY Biopharma Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8272*10.659%+0.1728*3.6427%*(1 - 0%)
=9.45%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.45% mean?
Wuhan YZY Biopharma Co (HKSE:02496) has a WACC % of 9.45% as of Jul. 22, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Wuhan YZY Biopharma Co and its competitors. This is near median its historical median of 9.59. Over the past decade, Wuhan YZY Biopharma Co's WACC % has ranged from 9.42 to 10.08. According to the industry distribution chart, Wuhan YZY Biopharma Co ranks #646 out of 1422 companies in the Biotechnology industry, placing it in the top 45.4%.
Is Wuhan YZY Biopharma Co's WACC % too high?
Wuhan YZY Biopharma Co's current WACC % of 9.45% is near median its 10-year median of 9.59. Over the past 10 years, this metric has ranged from a low of 9.42 to a high of 10.08. The Biotechnology industry median WACC % is 10.05. Wuhan YZY Biopharma Co's value of 9.45% is 6% below this industry median. Based on the distribution chart, Wuhan YZY Biopharma Co ranks #646 out of 1422 companies in the Biotechnology industry, which is above the industry midpoint.
How does Wuhan YZY Biopharma Co's WACC % compare to VRTX and REGN?
According to the Biotechnology industry distribution chart, Wuhan YZY Biopharma Co ranks #646 out of 1422 companies for WACC %. This puts Wuhan YZY Biopharma Co in the upper half of its industry. The industry median WACC % is 10.05. Wuhan YZY Biopharma Co's value of 9.45% is 6% below this benchmark. Historically, Wuhan YZY Biopharma Co's own WACC % has ranged from 9.42 to 10.08 over the past decade. While the company's 10-year median is 9.59 vs. the industry median of 10.05, Wuhan YZY Biopharma Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Biotechnology company?
The median WACC % among Biotechnology companies is 10.05, based on 1,422 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Wuhan YZY Biopharma Co's current WACC % of 9.45% is 6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Wuhan YZY Biopharma Co and its competitors. For the Biotechnology industry, the median WACC % is 10.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Wuhan YZY Biopharma Co's current WACC % is 9.45%, which is near median its own 10-year median of 9.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wuhan YZY Biopharma Co stock overvalued right now?
Wuhan YZY Biopharma Co (HKSE:02496) has a current WACC % of 9.45%. The current WACC % is 9.45%, which is near median its 10-year median of 9.59 and 6% below the Biotechnology industry median of 10.05. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Wuhan YZY Biopharma Co (HKSE:02496), the current WACC % is 9.45% as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Wuhan YZY Biopharma Co Business Description

Address No. 666 Gaoxin Road, Building C2-1, Optics Valley Bio-City, East Lake High Tech Development Zone, Hubei Province, Wuhan, CHN
Wuhan YZY Biopharma Co Ltd is a biotechnology company dedicated to developing bispecific antibody (BsAb)- based therapies. The Company has been forward-looking in deploying its presence in several therapeutic fields, including but not limited to tumor-associated complications, tumors, ophthalmology, and autoimmune diseases. The Company also proactively established several self-developed technology platforms, such as Y-BODY, Check-Body, and Nano-Ybody, promoting the development of more candidates to clinical stages with high efficiency.