Newtrend Group Holding Co (HKSE:02573) WACC %:8.32% (As of Aug. 07, 2026) — 451% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02573 Newtrend Group Holding Co Ltd HKSE:02573
16 GF Score
Price HK$4.48
! 6 Warning Signs
View Full Analysis

What is Newtrend Group Holding Co WACC %?

Newtrend Group Holding Co HKSE:02573 +4.43% 16 WACC % is 8.32% as of Aug. 07, 2026, which is 451% above its 10-year median of 1.51. GuruFocus rates HKSE:02573 with a GF Score™ of 16/100. The stock has 6 warning signs investors should review. Among 2,033 Consumer Packaged Goods companies, Newtrend Group Holding Co ranks worse than 54.3% on this metric.

As of today (2026-08-07), Newtrend Group Holding Co's weighted average cost of capital is 8.32%%. Newtrend Group Holding Co's ROIC % is 5.14% (calculated using TTM income statement data). Newtrend Group Holding Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Newtrend Group Holding Co  (HKSE:02573) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Newtrend Group Holding Co's weighted average cost of capital is 8.32%%. Newtrend Group Holding Co's ROIC % is 5.14% (calculated using TTM income statement data). Newtrend Group Holding Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Newtrend Group Holding Co WACC % Historical Data

* Premium members only.

The historical data trend for Newtrend Group Holding Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Newtrend Group Holding Co WACC % Chart

Newtrend Group Holding Co Annual Data
Trend Dec22 Dec23 Dec24
WACC %
2.15 0.00 1.51

Newtrend Group Holding Co Semi-Annual Data
Dec22 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial 0.00 0.00 1.51 9.12 8.73

HKSE:02573 vs MDLZ, HSY, TR: WACC % Comparison

For the Confectioners subindustry, Newtrend Group Holding Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Newtrend Group Holding Co WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Newtrend Group Holding Co's WACC % distribution charts can be found below:

* The bar in red indicates where Newtrend Group Holding Co's WACC % falls into.


HKSE:02573
16GF Score
Newtrend Group Holding Co Ltd HKSE:02573
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Newtrend Group Holding Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Newtrend Group Holding Co's market capitalization (E) is HK$431.116 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Newtrend Group Holding Co's latest one-year semi-annual average Book Value of Debt (D) is HK$256.993 Mil.
a) weight of equity = E / (E + D) = 431.116 / (431.116 + 256.993) = 0.6265
b) weight of debt = D / (E + D) = 256.993 / (431.116 + 256.993) = 0.3735

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.643%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Newtrend Group Holding Co's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.643% + 1 * 6% = 10.643%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Newtrend Group Holding Co's interest expense (positive number) was HK$11.334 Mil. Its total Book Value of Debt (D) is HK$256.993 Mil.
Cost of Debt = 11.334 / 256.993 = 4.4102%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -2.079 / 12.063 = -17.23%, which is less than 0%. Therefore it's set to 0%.

Newtrend Group Holding Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6265*10.643%+0.3735*4.4102%*(1 - 0%)
=8.32%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.32% mean?
Newtrend Group Holding Co (HKSE:02573) has a WACC % of 8.32% as of Aug. 07, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Newtrend Group Holding Co and its competitors. This is 451% above median its historical median of 1.51. Over the past decade, Newtrend Group Holding Co's WACC % has ranged from 1.51 to 8.24. According to the industry distribution chart, Newtrend Group Holding Co ranks #1104 out of 2033 companies in the Consumer Packaged Goods industry, placing it in the top 54.3%.
Is Newtrend Group Holding Co's WACC % too high?
Newtrend Group Holding Co's current WACC % of 8.32% is 451% above median its 10-year median of 1.51. Over the past 10 years, this metric has ranged from a low of 1.51 to a high of 8.24. The Consumer Packaged Goods industry median WACC % is 7.68. Newtrend Group Holding Co's value of 8.32% is 8.3% above this industry median. Based on the distribution chart, Newtrend Group Holding Co ranks #1104 out of 2033 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Newtrend Group Holding Co has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does Newtrend Group Holding Co's WACC % compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, Newtrend Group Holding Co ranks #1104 out of 2033 companies for WACC %. This places Newtrend Group Holding Co in the lower half of its industry. The industry median WACC % is 7.68. Newtrend Group Holding Co's value of 8.32% is 8.3% above this benchmark. Historically, Newtrend Group Holding Co's own WACC % has ranged from 1.51 to 8.24 over the past decade. While the company's 10-year median is 1.51 vs. the industry median of 7.68, Newtrend Group Holding Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.68, based on 2,033 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Newtrend Group Holding Co's current WACC % of 8.32% is 8.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Newtrend Group Holding Co and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Newtrend Group Holding Co's current WACC % is 8.32%, which is 451% above median its own 10-year median of 1.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Newtrend Group Holding Co stock overvalued right now?
Newtrend Group Holding Co (HKSE:02573) has a current WACC % of 8.32%. The current WACC % is 8.32%, which is 451% above median its 10-year median of 1.51 and 8.3% above the Consumer Packaged Goods industry median of 7.68. Newtrend Group Holding Co's overall GF Score™ is 16/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Newtrend Group Holding Co (HKSE:02573), the current WACC % is 8.32% as of Aug. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Newtrend Group Holding Co Business Description

Address Huo Ju Avenue, Jinggangshan Economic & Technologic Development Zone, Jiangxi, Ji\'an, CHN, 343100
Newtrend Group Holding Co Ltd is a manufacturer of food-grade glycine and sucralose. It has a diversified customer base that includes American Beverage, Swiss Food and Beverage, American Oral Care Products, American Confectionery, and American Snacks. It has four segments: Sales of sucralose products, Sales of food-grade glycine products, Sales of industrial-grade glycine products, and Sales of other products. Key revenue is generated from Sales of sucralose products. Geographically, Mainland China, Asia (excluding Mainland China), Europe, the United States of America, North America, South America, and Oceania.
16GF Score

Get the complete analysis for HKSE:02573

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$4.48
Price