Lianlian DigiTech Co (HKSE:02598) WACC %:10.08% (As of Jul. 22, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02598 Lianlian DigiTech Co Ltd HKSE:02598
39 GF Score
Price HK$4.41
! 3 Warning Signs
View Full Analysis

What is Lianlian DigiTech Co WACC %?

Lianlian DigiTech Co HKSE:02598 +0.23% 39 WACC % is 10.08% as of Jul. 22, 2026, which is 3% above its 10-year median of 9.81. GuruFocus rates HKSE:02598 with a GF Score™ of 39/100. The stock has 3 warning signs investors should review. Among 2,925 Software companies, Lianlian DigiTech Co ranks worse than 57.88% on this metric.

As of today (2026-07-22), Lianlian DigiTech Co's weighted average cost of capital is 10.08%%. Lianlian DigiTech Co's ROIC % is -23.25% (calculated using TTM income statement data). Lianlian DigiTech Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Lianlian DigiTech Co  (HKSE:02598) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Lianlian DigiTech Co's weighted average cost of capital is 10.08%%. Lianlian DigiTech Co's ROIC % is -23.25% (calculated using TTM income statement data). Lianlian DigiTech Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Lianlian DigiTech Co WACC % Historical Data

* Premium members only.

The historical data trend for Lianlian DigiTech Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lianlian DigiTech Co WACC % Chart

Lianlian DigiTech Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 0.00 0.00 3.46 10.11 9.81

Lianlian DigiTech Co Semi-Annual Data
Dec20 Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only 3.46 10.06 10.11 9.95 9.81

HKSE:02598 vs MSFT, ORCL, PLTR: WACC % Comparison

For the Software - Infrastructure subindustry, Lianlian DigiTech Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lianlian DigiTech Co WACC % vs Software Industry

For the Software industry and Technology sector, Lianlian DigiTech Co's WACC % distribution charts can be found below:

* The bar in red indicates where Lianlian DigiTech Co's WACC % falls into.


HKSE:02598
39GF Score
Lianlian DigiTech Co Ltd HKSE:02598
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lianlian DigiTech Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Lianlian DigiTech Co's market capitalization (E) is HK$4680.099 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Lianlian DigiTech Co's latest one-year semi-annual average Book Value of Debt (D) is HK$370.812 Mil.
a) weight of equity = E / (E + D) = 4680.099 / (4680.099 + 370.812) = 0.9266
b) weight of debt = D / (E + D) = 370.812 / (4680.099 + 370.812) = 0.0734

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.634%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Lianlian DigiTech Co's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.634% + 1 * 6% = 10.634%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Lianlian DigiTech Co's interest expense (positive number) was HK$14.199 Mil. Its total Book Value of Debt (D) is HK$370.812 Mil.
Cost of Debt = 14.199 / 370.812 = 3.8292%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 459.233 / 2277.79 = 20.16%.

Lianlian DigiTech Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9266*10.634%+0.0734*3.8292%*(1 - 20.16%)
=10.08%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.08% mean?
Lianlian DigiTech Co (HKSE:02598) has a WACC % of 10.08% as of Jul. 22, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Lianlian DigiTech Co and its competitors. This is near median its historical median of 9.81. Over the past decade, Lianlian DigiTech Co's WACC % has ranged from 3.46 to 10.11. According to the industry distribution chart, Lianlian DigiTech Co ranks #1693 out of 2925 companies in the Software industry, placing it in the top 57.9%.
Is Lianlian DigiTech Co's WACC % too high?
Lianlian DigiTech Co's current WACC % of 10.08% is near median its 10-year median of 9.81. Over the past 10 years, this metric has ranged from a low of 3.46 to a high of 10.11. The Software industry median WACC % is 8.97. Lianlian DigiTech Co's value of 10.08% is 12.4% above this industry median. Based on the distribution chart, Lianlian DigiTech Co ranks #1693 out of 2925 companies in the Software industry, which is below the industry midpoint. Overall, Lianlian DigiTech Co has a GF Score™ of 39/100, reflecting its overall financial health beyond just this single metric.
How does Lianlian DigiTech Co's WACC % compare to MSFT and ORCL?
According to the Software industry distribution chart, Lianlian DigiTech Co ranks #1693 out of 2925 companies for WACC %. This places Lianlian DigiTech Co in the lower half of its industry. The industry median WACC % is 8.97. Lianlian DigiTech Co's value of 10.08% is 12.4% above this benchmark. Historically, Lianlian DigiTech Co's own WACC % has ranged from 3.46 to 10.11 over the past decade. While the company's 10-year median is 9.81 vs. the industry median of 8.97, Lianlian DigiTech Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 8.97, based on 2,925 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Lianlian DigiTech Co's current WACC % of 10.08% is 12.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Lianlian DigiTech Co and its competitors. For the Software industry, the median WACC % is 8.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lianlian DigiTech Co's current WACC % is 10.08%, which is near median its own 10-year median of 9.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lianlian DigiTech Co stock overvalued right now?
Lianlian DigiTech Co (HKSE:02598) has a current WACC % of 10.08%. The current WACC % is 10.08%, which is near median its 10-year median of 9.81 and 12.4% above the Software industry median of 8.97. Lianlian DigiTech Co's overall GF Score™ is 39/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Lianlian DigiTech Co (HKSE:02598), the current WACC % is 10.08% as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Lianlian DigiTech Co Business Description

Address 79 Yueda Lane, B3, 12th Floor, Building 1, Binjiang District, Zhejiang Province, Hangzhou, CHN
Lianlian DigiTech Co Ltd and its subsidiaries are engaged in the provision of digital payment services and value-added services across the world. Digital payment services encompass international and domestic payments and include various products such as pay-in, payout, acquiring, foreign exchange, virtual bank card, and payment aggregation services. By integrating AI-driven intelligence across its end-to-end service chain, the Group works to optimize transaction risk management and improve customer service. The Group's reportable segments are: Global payment, Domestic payment, Value-added services, and Others. Maximum revenue is derived from the Global payment segment, which helps merchants who sell their goods on e-commerce platforms globally and regionally to repatriate their funds.
39GF Score

Get the complete analysis for HKSE:02598

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$4.41
Price