Medicskin Holdings (HKSE:08307) WACC %:7.67% (As of Aug. 12, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:08307 Medicskin Holdings Ltd HKSE:08307
54 GF Score
Price HK$0.12
GF Value HK$0.18
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Medicskin Holdings WACC %?

Medicskin Holdings HKSE:08307 54 WACC % is 7.67% as of Aug. 12, 2026, which is 7% below its 10-year median of 8.23. GuruFocus rates HKSE:08307 with a GF Score™ of 54/100 and a GF Value™ of HK$0.18 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 689 Healthcare Providers & Services companies, Medicskin Holdings ranks better than 55.3% on this metric.

As of today (2026-08-12), Medicskin Holdings's weighted average cost of capital is 7.67%%. Medicskin Holdings's ROIC % is 15.03% (calculated using TTM income statement data). Medicskin Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Medicskin Holdings  (HKSE:08307) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Medicskin Holdings's weighted average cost of capital is 7.67%%. Medicskin Holdings's ROIC % is 15.03% (calculated using TTM income statement data). Medicskin Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Medicskin Holdings WACC % Historical Data

* Premium members only.

The historical data trend for Medicskin Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Medicskin Holdings WACC % Chart

Medicskin Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.73 8.88 9.57 6.87 8.05

Medicskin Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.57 9.16 6.87 6.30 8.05

HKSE:08307 vs HCA, THC, DVA: WACC % Comparison

For the Medical Care Facilities subindustry, Medicskin Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medicskin Holdings WACC % vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Medicskin Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Medicskin Holdings's WACC % falls into.


HKSE:08307
54GF Score
Medicskin Holdings Ltd HKSE:08307
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Medicskin Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Medicskin Holdings's market capitalization (E) is HK$48.799 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Medicskin Holdings's latest one-year semi-annual average Book Value of Debt (D) is HK$20.0863 Mil.
a) weight of equity = E / (E + D) = 48.799 / (48.799 + 20.0863) = 0.7084
b) weight of debt = D / (E + D) = 20.0863 / (48.799 + 20.0863) = 0.2916

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.688%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Medicskin Holdings's beta is 0.7168.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.688% + 0.7168 * 6% = 8.9888%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Medicskin Holdings's interest expense (positive number) was HK$0.9 Mil. Its total Book Value of Debt (D) is HK$20.0863 Mil.
Cost of Debt = 0.9 / 20.0863 = 4.4807%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.014 / 0.922 = -1.52%, which is less than 0%. Therefore it's set to 0%.

Medicskin Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7084*8.9888%+0.2916*4.4807%*(1 - 0%)
=7.67%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.67% mean?
Medicskin Holdings (HKSE:08307) has a WACC % of 7.67% as of Aug. 12, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Medicskin Holdings and its competitors. This is near median its historical median of 8.23. Over the past decade, Medicskin Holdings' WACC % has ranged from 6.52 to 9.57. According to the industry distribution chart, Medicskin Holdings ranks #308 out of 689 companies in the Healthcare Providers & Services industry, placing it in the top 44.7%.
Is Medicskin Holdings' WACC % too high?
Medicskin Holdings' current WACC % of 7.67% is near median its 10-year median of 8.23. Over the past 10 years, this metric has ranged from a low of 6.52 to a high of 9.57. The Healthcare Providers & Services industry median WACC % is 8.33. Medicskin Holdings' value of 7.67% is 7.9% below this industry median. Based on the distribution chart, Medicskin Holdings ranks #308 out of 689 companies in the Healthcare Providers & Services industry, which is above the industry midpoint. Overall, Medicskin Holdings has a GF Score™ of 54/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Medicskin Holdings' WACC % compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Medicskin Holdings ranks #308 out of 689 companies for WACC %. This puts Medicskin Holdings in the upper half of its industry. The industry median WACC % is 8.33. Medicskin Holdings' value of 7.67% is 7.9% below this benchmark. Historically, Medicskin Holdings' own WACC % has ranged from 6.52 to 9.57 over the past decade. While the company's 10-year median is 8.23 vs. the industry median of 8.33, Medicskin Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Healthcare Providers & Services company?
The median WACC % among Healthcare Providers & Services companies is 8.33, based on 689 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Medicskin Holdings's current WACC % of 7.67% is 7.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Medicskin Holdings and its competitors. For the Healthcare Providers & Services industry, the median WACC % is 8.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Medicskin Holdings's current WACC % is 7.67%, which is near median its own 10-year median of 8.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Medicskin Holdings stock overvalued right now?
Based on GuruFocus' analysis, Medicskin Holdings (HKSE:08307) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.18, compared to a current price of HK$0.12 — trading 31.7% below its estimated fair value. The current WACC % is 7.67%, which is near median its 10-year median of 8.23 and 7.9% below the Healthcare Providers & Services industry median of 8.33. Medicskin Holdings' overall GF Score™ is 54/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Medicskin Holdings (HKSE:08307), the current WACC % is 7.67% as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Medicskin Holdings (HKSE:08307) Overvalued in 2026?

Based on GuruFocus' analysis, Medicskin Holdings stock appears to be undervalued. The current stock price of HK$0.12 is trading 31.7% below its estimated GF Value™ of HK$0.18. GuruFocus considers Medicskin Holdings to be Possible Value Trap.

Key valuation signals for HKSE:08307:

  • WACC %: 7.67% (near median its 10-year median of 8.23)
  • GF Value™: HK$0.18 vs. price of HK$0.12 (31.7% below fair value)
  • GF Score™: 54/100 with 4 warning signs
  • Industry Position: 7.9% below the Healthcare Providers & Services median (#308 of 689)

No single metric tells the full story. See the HKSE:08307 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Medicskin Holdings Business Description

Address 11 Wing Kut Street, Wing Hang Insurance Building, Unit B, 9th Floor, Hong Kong, HKG
Medicskin Holdings Ltd is a medical skin care service provider. It is engaged in providing services for inter alia, acne, pigmentation, rosacea, dermatitis, eczema and warts, skin rejuvenation, facial sculpturing and body contouring, treatment for acne scars and enlarged pores, removal of undesirable naevi, and hair removal. The company operates through a single segment namely Consultation Service, Prescription and Dispensing Service, and Treatment Services. The company offers services throughout Hong Kong.
54GF Score

Get the complete analysis for HKSE:08307

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.12
Price
HK$0.18
GF Value