Shenglong Splendecor International (HKSE:08481) WACC %:2.9% (As of Jul. 29, 2026) — 46% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:08481 Shenglong Splendecor International Ltd HKSE:08481
56 GF Score
Price HK$0.41
GF Value HK$0.50
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Shenglong Splendecor International WACC %?

Shenglong Splendecor International HKSE:08481 +30.16% 56 WACC % is 2.9% as of Jul. 29, 2026, which is 46% below its 10-year median of 5.39. GuruFocus rates HKSE:08481 with a GF Score™ of 56/100 and a GF Value™ of HK$0.50 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 290 Forest Products companies, Shenglong Splendecor International ranks better than 86.9% on this metric.

As of today (2026-07-29), Shenglong Splendecor International's weighted average cost of capital is 2.9%%. Shenglong Splendecor International's ROIC % is 10.97% (calculated using TTM income statement data). Shenglong Splendecor International generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Shenglong Splendecor International  (HKSE:08481) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shenglong Splendecor International's weighted average cost of capital is 2.9%%. Shenglong Splendecor International's ROIC % is 10.97% (calculated using TTM income statement data). Shenglong Splendecor International generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Shenglong Splendecor International WACC % Historical Data

* Premium members only.

The historical data trend for Shenglong Splendecor International's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shenglong Splendecor International WACC % Chart

Shenglong Splendecor International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.34 5.44 5.96 3.63 2.36

Shenglong Splendecor International Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.96 6.22 3.63 3.59 2.36

Shenglong Splendecor International WACC % Competitor Comparison

For the Paper & Paper Products subindustry, Shenglong Splendecor International's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenglong Splendecor International WACC % vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Shenglong Splendecor International's WACC % distribution charts can be found below:

* The bar in red indicates where Shenglong Splendecor International's WACC % falls into.


HKSE:08481
56GF Score
Shenglong Splendecor International Ltd HKSE:08481
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shenglong Splendecor International WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Shenglong Splendecor International's market capitalization (E) is HK$166.120 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Shenglong Splendecor International's latest one-year semi-annual average Book Value of Debt (D) is HK$509.3837 Mil.
a) weight of equity = E / (E + D) = 166.120 / (166.120 + 509.3837) = 0.2459
b) weight of debt = D / (E + D) = 509.3837 / (166.120 + 509.3837) = 0.7541

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.687%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Shenglong Splendecor International's beta is 0.2568.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.687% + 0.2568 * 6% = 6.2278%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Shenglong Splendecor International's interest expense (positive number) was HK$10.631 Mil. Its total Book Value of Debt (D) is HK$509.3837 Mil.
Cost of Debt = 10.631 / 509.3837 = 2.087%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 12.243 / 95.801 = 12.78%.

Shenglong Splendecor International's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.2459*6.2278%+0.7541*2.087%*(1 - 12.78%)
=2.9%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.9% mean?
Shenglong Splendecor International (HKSE:08481) has a WACC % of 2.9% as of Jul. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Shenglong Splendecor International and its competitors. This is 46% below median its historical median of 5.39. Over the past decade, Shenglong Splendecor International's WACC % has ranged from 2.36 to 5.99. According to the industry distribution chart, Shenglong Splendecor International ranks #38 out of 290 companies in the Forest Products industry, placing it in the top 13.1%.
Is Shenglong Splendecor International's WACC % too high?
Shenglong Splendecor International's current WACC % of 2.9% is 46% below median its 10-year median of 5.39. Over the past 10 years, this metric has ranged from a low of 2.36 to a high of 5.99. The Forest Products industry median WACC % is 7.26. Shenglong Splendecor International's value of 2.9% is 60% below this industry median. Based on the distribution chart, Shenglong Splendecor International ranks #38 out of 290 companies in the Forest Products industry, which is in the top quartile — a strong position relative to peers. Overall, Shenglong Splendecor International has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shenglong Splendecor International's WACC % compare to competitors?
According to the Forest Products industry distribution chart, Shenglong Splendecor International ranks #38 out of 290 companies for WACC %. This places Shenglong Splendecor International in the top 13% of its industry — outperforming the majority of peers. The industry median WACC % is 7.26. Shenglong Splendecor International's value of 2.9% is 60% below this benchmark. Historically, Shenglong Splendecor International's own WACC % has ranged from 2.36 to 5.99 over the past decade. While the company's 10-year median is 5.39 vs. the industry median of 7.26, Shenglong Splendecor International has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Forest Products company?
The median WACC % among Forest Products companies is 7.26, based on 290 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shenglong Splendecor International's current WACC % of 2.9% is 60% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Shenglong Splendecor International and its competitors. For the Forest Products industry, the median WACC % is 7.26 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shenglong Splendecor International's current WACC % is 2.9%, which is 46% below median its own 10-year median of 5.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shenglong Splendecor International stock overvalued right now?
Based on GuruFocus' analysis, Shenglong Splendecor International (HKSE:08481) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$0.50, compared to a current price of HK$0.41 — trading 18% below its estimated fair value. The current WACC % is 2.9%, which is 46% below median its 10-year median of 5.39 and 60% below the Forest Products industry median of 7.26. Shenglong Splendecor International's overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Shenglong Splendecor International (HKSE:08481), the current WACC % is 2.9% as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shenglong Splendecor International (HKSE:08481) Overvalued in 2026?

Based on GuruFocus' analysis, Shenglong Splendecor International stock appears to be undervalued. The current stock price of HK$0.41 is trading 18% below its estimated GF Value™ of HK$0.50. GuruFocus considers Shenglong Splendecor International to be Modestly Undervalued.

Key valuation signals for HKSE:08481:

  • WACC %: 2.9% (46% below median its 10-year median of 5.39)
  • GF Value™: HK$0.50 vs. price of HK$0.41 (18% below fair value)
  • GF Score™: 56/100 with 4 warning signs
  • Industry Position: 60% below the Forest Products median (#38 of 290)

No single metric tells the full story. See the HKSE:08481 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shenglong Splendecor International Business Description

Address No. 55 Shangyang Road, Yangdai Village, Jinnan Sub-District, Lin’an, Hangzhou, CHN, 311301
Shenglong Splendecor International Ltd is an investment holding. It is engaged in the manufacturing of decorative printing materials products based in China. Its products include melamine-impregnated paper, finish foil paper, PVC furniture film, and PVC flooring film. Geographically, the company derives a majority of its revenue from China followed by India, The United Arab Emirates, Pakistan, Indonesia and other countries.
56GF Score

Get the complete analysis for HKSE:08481

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.41
Price
HK$0.50
GF Value