Weilong Delicious Global Holdings (HKSE:09985) WACC %:10.53% (As of Aug. 23, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:09985 Weilong Delicious Global Holdings Ltd HKSE:09985
90 GF Score
Price HK$8.22
GF Value HK$12.26
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Weilong Delicious Global Holdings WACC %?

Weilong Delicious Global Holdings HKSE:09985 -2.03% 90 WACC % is 10.53% as of Aug. 23, 2026, which is 7% above its 10-year median of 9.86. GuruFocus rates HKSE:09985 with a GF Score™ of 90/100 and a GF Value™ of HK$12.26 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 2,037 Consumer Packaged Goods companies, Weilong Delicious Global Holdings ranks worse than 80.71% on this metric.

As of today (2026-08-23), Weilong Delicious Global Holdings's weighted average cost of capital is 10.53%%. Weilong Delicious Global Holdings's ROIC % is 22.16% (calculated using TTM income statement data). Weilong Delicious Global Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Weilong Delicious Global Holdings  (HKSE:09985) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Weilong Delicious Global Holdings's weighted average cost of capital is 10.53%%. Weilong Delicious Global Holdings's ROIC % is 22.16% (calculated using TTM income statement data). Weilong Delicious Global Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Weilong Delicious Global Holdings WACC % Historical Data

* Premium members only.

The historical data trend for Weilong Delicious Global Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Weilong Delicious Global Holdings WACC % Chart

Weilong Delicious Global Holdings Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 0.95 9.65 9.86 10.48 10.15

Weilong Delicious Global Holdings Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.36 10.48 10.07 10.15 0.00

HKSE:09985 vs KHC, GIS: WACC % Comparison

For the Packaged Foods subindustry, Weilong Delicious Global Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weilong Delicious Global Holdings WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Weilong Delicious Global Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Weilong Delicious Global Holdings's WACC % falls into.


HKSE:09985
90GF Score
Weilong Delicious Global Holdings Ltd HKSE:09985
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Weilong Delicious Global Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Weilong Delicious Global Holdings's market capitalization (E) is HK$19965.227 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2026, Weilong Delicious Global Holdings's latest one-year semi-annual average Book Value of Debt (D) is HK$1941.788 Mil.
a) weight of equity = E / (E + D) = 19965.227 / (19965.227 + 1941.788) = 0.9114
b) weight of debt = D / (E + D) = 1941.788 / (19965.227 + 1941.788) = 0.0886

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.71%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Weilong Delicious Global Holdings's beta is 1.1240.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.71% + 1.1240 * 6% = 11.454%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Jun. 2026, Weilong Delicious Global Holdings's interest expense (positive number) was HK$26.767 Mil. Its total Book Value of Debt (D) is HK$1941.788 Mil.
Cost of Debt = 26.767 / 1941.788 = 1.3785%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 634.473 / 2283.409 = 27.79%.

Weilong Delicious Global Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9114*11.454%+0.0886*1.3785%*(1 - 27.79%)
=10.53%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.53% mean?
Weilong Delicious Global Holdings (HKSE:09985) has a WACC % of 10.53% as of Aug. 23, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Weilong Delicious Global Holdings and its competitors. This is near median its historical median of 9.86. Over the past decade, Weilong Delicious Global Holdings' WACC % has ranged from 0.95 to 10.84. According to the industry distribution chart, Weilong Delicious Global Holdings ranks #1644 out of 2037 companies in the Consumer Packaged Goods industry, placing it in the top 80.7%.
Is Weilong Delicious Global Holdings' WACC % too high?
Weilong Delicious Global Holdings' current WACC % of 10.53% is near median its 10-year median of 9.86. Over the past 10 years, this metric has ranged from a low of 0.95 to a high of 10.84. The Consumer Packaged Goods industry median WACC % is 7.60. Weilong Delicious Global Holdings' value of 10.53% is 38.6% above this industry median. Based on the distribution chart, Weilong Delicious Global Holdings ranks #1644 out of 2037 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Weilong Delicious Global Holdings has a GF Score™ of 90/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Weilong Delicious Global Holdings' WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Weilong Delicious Global Holdings ranks #1644 out of 2037 companies for WACC %. This places Weilong Delicious Global Holdings in the lower half of its industry. The industry median WACC % is 7.60. Weilong Delicious Global Holdings' value of 10.53% is 38.6% above this benchmark. Historically, Weilong Delicious Global Holdings' own WACC % has ranged from 0.95 to 10.84 over the past decade. While the company's 10-year median is 9.86 vs. the industry median of 7.60, Weilong Delicious Global Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.60, based on 2,037 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Weilong Delicious Global Holdings's current WACC % of 10.53% is 38.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Weilong Delicious Global Holdings and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Weilong Delicious Global Holdings's current WACC % is 10.53%, which is near median its own 10-year median of 9.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Weilong Delicious Global Holdings stock overvalued right now?
Based on GuruFocus' analysis, Weilong Delicious Global Holdings (HKSE:09985) is currently considered Significantly Undervalued. The stock's GF Value™ is HK$12.26, compared to a current price of HK$8.22 — trading 33% below its estimated fair value. The current WACC % is 10.53%, which is near median its 10-year median of 9.86 and 38.6% above the Consumer Packaged Goods industry median of 7.60. Weilong Delicious Global Holdings' overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Weilong Delicious Global Holdings (HKSE:09985), the current WACC % is 10.53% as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Weilong Delicious Global Holdings (HKSE:09985) Overvalued in 2026?

Based on GuruFocus' analysis, Weilong Delicious Global Holdings stock appears to be undervalued. The current stock price of HK$8.22 is trading 33% below its estimated GF Value™ of HK$12.26. GuruFocus considers Weilong Delicious Global Holdings to be Significantly Undervalued.

Key valuation signals for HKSE:09985:

  • WACC %: 10.53% (near median its 10-year median of 9.86)
  • GF Value™: HK$12.26 vs. price of HK$8.22 (33% below fair value)
  • GF Score™: 90/100 with 2 warning signs
  • Industry Position: 38.6% above the Consumer Packaged Goods median (#1644 of 2037)

No single metric tells the full story. See the HKSE:09985 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Weilong Delicious Global Holdings Business Description

Other Exchanges F4O:Germany
Address Intersection of Dongfanghong Road and Zhongshan Road, Southwest Corner, Shaoling District, Henan, Luohe, CHN
Weilong Delicious Global Holdings Ltd is principally engaged in the production and sale of spicy snack food. The group is organized into business units based on the products and has three reportable operating segments namely, Seasoned flour products, comprising Big Latiao, Mini Latiao, Spicy Hot Stick, Mini Hot Stick and Kiss Burn; Vegetable products, comprising Konjac Shuang and Fengchi Kelp and Bean-based and other products, comprising Soft Tofu Skin, 78 Braised egg and meat products. Majority of the company's revenue is derived from Vegetable products and the business activities are conducted in China.
90GF Score

Get the complete analysis for HKSE:09985

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$8.22
Price
HK$12.26
GF Value