IE (Ivanhoe Electric) WACC %:13.67% (As of Jun. 26, 2026) — 43% Above Median


IE Ivanhoe Electric Inc IE
69 GF Score
Price $9.35
GF Value $7.74
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Ivanhoe Electric WACC %?

Ivanhoe Electric IE -0.43% 69 WACC % is 13.67% as of Jun. 26, 2026, which is 43% above its 10-year median of 9.58. GuruFocus rates IE with a GF Score™ of 69/100 and a GF Value™ of $7.74 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 2,670 Metals & Mining companies, Ivanhoe Electric ranks worse than 74.87% on this metric.

As of today (2026-06-26), Ivanhoe Electric's weighted average cost of capital is 13.67%%. Ivanhoe Electric's ROIC % is 0.00% (calculated using TTM income statement data). Ivanhoe Electric earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Ivanhoe Electric  (AMEX:IE) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Ivanhoe Electric's weighted average cost of capital is 13.67%%. Ivanhoe Electric's ROIC % is 0.00% (calculated using TTM income statement data). Ivanhoe Electric earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Ivanhoe Electric WACC % Historical Data

* Premium members only.

The historical data trend for Ivanhoe Electric's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ivanhoe Electric WACC % Chart

Ivanhoe Electric Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 3.58 9.58 9.56 9.99 11.05

Ivanhoe Electric Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.74 9.26 9.87 11.05 14.71

IE vs COPRD, SCCO, FCX: WACC % Comparison

For the Copper subindustry, Ivanhoe Electric's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ivanhoe Electric WACC % vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Ivanhoe Electric's WACC % distribution charts can be found below:

* The bar in red indicates where Ivanhoe Electric's WACC % falls into.


IE
69GF Score
Ivanhoe Electric Inc IE
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ivanhoe Electric WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Ivanhoe Electric's market capitalization (E) is $1480.026 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Ivanhoe Electric's latest one-year quarterly average Book Value of Debt (D) is $57.8154 Mil.
a) weight of equity = E / (E + D) = 1480.026 / (1480.026 + 57.8154) = 0.9624
b) weight of debt = D / (E + D) = 57.8154 / (1480.026 + 57.8154) = 0.0376

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.372%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Ivanhoe Electric's beta is 1.6390.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.372% + 1.6390 * 6% = 14.206%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Ivanhoe Electric's interest expense (positive number) was $3.44 Mil. Its total Book Value of Debt (D) is $57.8154 Mil.
Cost of Debt = 3.44 / 57.8154 = 5.95%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 12.207 / 2.686 = 454.47%, which is higher than 100%. Therefore it's set to 100%.

Ivanhoe Electric's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9624*14.206%+0.0376*5.95%*(1 - 100%)
=13.67%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 13.67% mean?
Ivanhoe Electric (IE) has a WACC % of 13.67% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Ivanhoe Electric and its competitors. This is 43% above median its historical median of 9.58. Over the past decade, Ivanhoe Electric's WACC % has ranged from 3.58 to 13.67. According to the industry distribution chart, Ivanhoe Electric ranks #1999 out of 2670 companies in the Metals & Mining industry, placing it in the top 74.9%.
Is Ivanhoe Electric's WACC % too high?
Ivanhoe Electric's current WACC % of 13.67% is 43% above median its 10-year median of 9.58. Over the past 10 years, this metric has ranged from a low of 3.58 to a high of 13.67. The Metals & Mining industry median WACC % is 9.58. Ivanhoe Electric's value of 13.67% is 42.7% above this industry median. Based on the distribution chart, Ivanhoe Electric ranks #1999 out of 2670 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Ivanhoe Electric has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ivanhoe Electric's WACC % compare to COPRD and SCCO?
According to the Metals & Mining industry distribution chart, Ivanhoe Electric ranks #1999 out of 2670 companies for WACC %. This places Ivanhoe Electric in the lower half of its industry. The industry median WACC % is 9.58. Ivanhoe Electric's value of 13.67% is 42.7% above this benchmark. Historically, Ivanhoe Electric's own WACC % has ranged from 3.58 to 13.67 over the past decade. While the company's 10-year median is 9.58 vs. the industry median of 9.58, Ivanhoe Electric has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Metals & Mining company?
The median WACC % among Metals & Mining companies is 9.58, based on 2,670 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ivanhoe Electric's current WACC % of 13.67% is 42.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Ivanhoe Electric and its competitors. For the Metals & Mining industry, the median WACC % is 9.58 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ivanhoe Electric's current WACC % is 13.67%, which is 43% above median its own 10-year median of 9.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ivanhoe Electric stock overvalued right now?
Based on GuruFocus' analysis, Ivanhoe Electric (IE) is currently considered Modestly Overvalued. The stock's GF Value™ is $7.74, compared to a current price of $9.35 — trading 20.8% above its estimated fair value. The current WACC % is 13.67%, which is 43% above median its 10-year median of 9.58 and 42.7% above the Metals & Mining industry median of 9.58. Ivanhoe Electric's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Ivanhoe Electric (IE), the current WACC % is 13.67% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ivanhoe Electric (IE) Overvalued in 2026?

Based on GuruFocus' analysis, Ivanhoe Electric stock appears to be overvalued. The current stock price of $9.35 is trading 20.8% above its estimated GF Value™ of $7.74. GuruFocus considers Ivanhoe Electric to be Modestly Overvalued.

Key valuation signals for IE:

  • WACC %: 13.67% (43% above median its 10-year median of 9.58)
  • GF Value™: $7.74 vs. price of $9.35 (20.8% above fair value)
  • GF Score™: 69/100 with 3 warning signs
  • Industry Position: 42.7% above the Metals & Mining median (#1999 of 2670)

No single metric tells the full story. See the IE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ivanhoe Electric Business Description

Other Exchanges OW4:GermanyIE:Canada
Address 450 E Rio Salado Parkway, Suite 130, Tempe, AZ, USA, 85281
Ivanhoe Electric Inc is a United States-based d minerals exploration company with a focus on developing mines from mineral deposits principally located in the United States. The company has four business segments; Santa Cruz Project; critical metals; data processing services; and energy storage. It derives a majority of its revenue from Canada. The Santa Cruz Project and critical metals segments are focused on mineral project exploration and development. The data processing segment provides data analytics, geophysical modeling, and artificial intelligence services for the mineral, oil & gas, and water exploration industries. The energy storage segment develops, manufactures, and installs vanadium flow batteries for grid-scale energy storage.
69GF Score

Get the complete analysis for IE

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.35
Price
$7.74
GF Value