Dardanel Onentas Gidanayi AS (IST:DARDL) WACC %:21.71% (As of Jun. 28, 2026) — 56% Above Median


IST:DARDL Dardanel Onentas Gida Sanayi AS IST:DARDL
46 GF Score
Price ₺2.00
GF Value ₺5.02
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Dardanel Onentas Gidanayi AS WACC %?

Dardanel Onentas Gidanayi AS IST:DARDL 46 WACC % is 21.71% as of Jun. 28, 2026, which is 56% above its 10-year median of 13.95. GuruFocus rates IST:DARDL with a GF Score™ of 46/100 and a GF Value™ of ₺5.02 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 2,035 Consumer Packaged Goods companies, Dardanel Onentas Gidanayi AS ranks worse than 98.48% on this metric.

As of today (2026-06-28), Dardanel Onentas Gidanayi AS's weighted average cost of capital is 21.71%%. Dardanel Onentas Gidanayi AS's ROIC % is 9.59% (calculated using TTM income statement data). Dardanel Onentas Gidanayi AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Dardanel Onentas Gidanayi AS  (IST:DARDL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Dardanel Onentas Gidanayi AS's weighted average cost of capital is 21.71%%. Dardanel Onentas Gidanayi AS's ROIC % is 9.59% (calculated using TTM income statement data). Dardanel Onentas Gidanayi AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

Dardanel Onentas Gidanayi AS WACC % Historical Data

* Premium members only.

The historical data trend for Dardanel Onentas Gidanayi AS's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dardanel Onentas Gidanayi AS WACC % Chart

Dardanel Onentas Gidanayi AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.76 8.36 14.21 9.09 24.33

Dardanel Onentas Gidanayi AS Semi-Annual Data
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.76 8.36 14.21 9.09 24.33

IST:DARDL vs KHC, GIS: WACC % Comparison

For the Packaged Foods subindustry, Dardanel Onentas Gidanayi AS's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dardanel Onentas Gidanayi AS WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Dardanel Onentas Gidanayi AS's WACC % distribution charts can be found below:

* The bar in red indicates where Dardanel Onentas Gidanayi AS's WACC % falls into.


IST:DARDL
46GF Score
Dardanel Onentas Gida Sanayi AS IST:DARDL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dardanel Onentas Gidanayi AS WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Dardanel Onentas Gidanayi AS's market capitalization (E) is ₺4688.794 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2024, Dardanel Onentas Gidanayi AS's latest one-year annual average Book Value of Debt (D) is ₺3494.748 Mil.
a) weight of equity = E / (E + D) = 4688.794 / (4688.794 + 3494.748) = 0.573
b) weight of debt = D / (E + D) = 3494.748 / (4688.794 + 3494.748) = 0.427

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Dardanel Onentas Gidanayi AS's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + 1 * 6% = 10.376%

3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Dec. 2024, Dardanel Onentas Gidanayi AS's interest expense (positive number) was ₺1430.148 Mil. Its total Book Value of Debt (D) is ₺3494.748 Mil.
Cost of Debt = 1430.148 / 3494.748 = 40.9228%.

4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = -19.311 / -197.707 = 9.77%.

Dardanel Onentas Gidanayi AS's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.573*10.376%+0.427*40.9228%*(1 - 9.77%)
=21.71%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 21.71% mean?
Dardanel Onentas Gidanayi AS (IST:DARDL) has a WACC % of 21.71% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Dardanel Onentas Gidanayi AS and its competitors. This is 56% above median its historical median of 13.95. Over the past decade, Dardanel Onentas Gidanayi AS's WACC % has ranged from 8.36 to 24.33. According to the industry distribution chart, Dardanel Onentas Gidanayi AS ranks #2004 out of 2035 companies in the Consumer Packaged Goods industry, placing it in the top 98.5%.
Is Dardanel Onentas Gidanayi AS's WACC % too high?
Dardanel Onentas Gidanayi AS's current WACC % of 21.71% is 56% above median its 10-year median of 13.95. Over the past 10 years, this metric has ranged from a low of 8.36 to a high of 24.33. The Consumer Packaged Goods industry median WACC % is 7.69. Dardanel Onentas Gidanayi AS's value of 21.71% is 182.3% above this industry median. Based on the distribution chart, Dardanel Onentas Gidanayi AS ranks #2004 out of 2035 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Dardanel Onentas Gidanayi AS has a GF Score™ of 46/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Dardanel Onentas Gidanayi AS's WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Dardanel Onentas Gidanayi AS ranks #2004 out of 2035 companies for WACC %. This places Dardanel Onentas Gidanayi AS in the lower half of its industry. The industry median WACC % is 7.69. Dardanel Onentas Gidanayi AS's value of 21.71% is 182.3% above this benchmark. Historically, Dardanel Onentas Gidanayi AS's own WACC % has ranged from 8.36 to 24.33 over the past decade. While the company's 10-year median is 13.95 vs. the industry median of 7.69, Dardanel Onentas Gidanayi AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.69, based on 2,035 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dardanel Onentas Gidanayi AS's current WACC % of 21.71% is 182.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Dardanel Onentas Gidanayi AS and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dardanel Onentas Gidanayi AS's current WACC % is 21.71%, which is 56% above median its own 10-year median of 13.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dardanel Onentas Gidanayi AS stock overvalued right now?
Based on GuruFocus' analysis, Dardanel Onentas Gidanayi AS (IST:DARDL) is currently considered Possible Value Trap. The stock's GF Value™ is ₺5.02, compared to a current price of ₺2.00 — trading 60.2% below its estimated fair value. The current WACC % is 21.71%, which is 56% above median its 10-year median of 13.95 and 182.3% above the Consumer Packaged Goods industry median of 7.69. Dardanel Onentas Gidanayi AS's overall GF Score™ is 46/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Dardanel Onentas Gidanayi AS (IST:DARDL), the current WACC % is 21.71% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dardanel Onentas Gidanayi AS (IST:DARDL) Overvalued in 2026?

Based on GuruFocus' analysis, Dardanel Onentas Gidanayi AS stock appears to be undervalued. The current stock price of ₺2.00 is trading 60.2% below its estimated GF Value™ of ₺5.02. GuruFocus considers Dardanel Onentas Gidanayi AS to be Possible Value Trap.

Key valuation signals for IST:DARDL:

  • WACC %: 21.71% (56% above median its 10-year median of 13.95)
  • GF Value™: ₺5.02 vs. price of ₺2.00 (60.2% below fair value)
  • GF Score™: 46/100 with 7 warning signs
  • Industry Position: 182.3% above the Consumer Packaged Goods median (#2004 of 2035)

No single metric tells the full story. See the IST:DARDL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dardanel Onentas Gidanayi AS Business Description

Address Haydar Aliyev Cad Number 142, Tarabya, Istanbul, TUR
Dardanel Onentas Gida Sanayi AS is a Turkey-based company involved in the manufacturing of canned food. It produces Tuna Fish, Ready to serve Food, Salmon, Chilled Products and Corn among other products.
46GF Score

Get the complete analysis for IST:DARDL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₺2.00
Price
₺5.02
GF Value