Vestel Beyaz Esa Ticaretnayi AS (IST:VESBE) WACC %:23.72% (As of Jun. 30, 2026) — 136% Above Median


IST:VESBE Vestel Beyaz Esa Ticaret Sanayi AS IST:VESBE
64 GF Score
Price ₺7.40
GF Value ₺11.09
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is Vestel Beyaz Esa Ticaretnayi AS WACC %?

Vestel Beyaz Esa Ticaretnayi AS IST:VESBE +9.96% 64 WACC % is 23.72% as of Jun. 30, 2026, which is 136% above its 10-year median of 10.04. GuruFocus rates IST:VESBE with a GF Score™ of 64/100 and a GF Value™ of ₺11.09 (Possible Value Trap). The stock has 9 warning signs investors should review. Among 441 Furnishings, Fixtures & Appliances companies, Vestel Beyaz Esa Ticaretnayi AS ranks worse than 99.77% on this metric.

As of today (2026-06-30), Vestel Beyaz Esa Ticaretnayi AS's weighted average cost of capital is 23.72%%. Vestel Beyaz Esa Ticaretnayi AS's ROIC % is -3.50% (calculated using TTM income statement data). Vestel Beyaz Esa Ticaretnayi AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Vestel Beyaz Esa Ticaretnayi AS  (IST:VESBE) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Vestel Beyaz Esa Ticaretnayi AS's weighted average cost of capital is 23.72%%. Vestel Beyaz Esa Ticaretnayi AS's ROIC % is -3.50% (calculated using TTM income statement data). Vestel Beyaz Esa Ticaretnayi AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Vestel Beyaz Esa Ticaretnayi AS WACC % Historical Data

* Premium members only.

The historical data trend for Vestel Beyaz Esa Ticaretnayi AS's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vestel Beyaz Esa Ticaretnayi AS WACC % Chart

Vestel Beyaz Esa Ticaretnayi AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.22 10.86 14.48 23.65 27.43

Vestel Beyaz Esa Ticaretnayi AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.04 30.44 26.95 27.43 24.00

IST:VESBE vs SN, SGI, MHK: WACC % Comparison

For the Furnishings, Fixtures & Appliances subindustry, Vestel Beyaz Esa Ticaretnayi AS's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vestel Beyaz Esa Ticaretnayi AS WACC % vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Vestel Beyaz Esa Ticaretnayi AS's WACC % distribution charts can be found below:

* The bar in red indicates where Vestel Beyaz Esa Ticaretnayi AS's WACC % falls into.


IST:VESBE
64GF Score
Vestel Beyaz Esa Ticaret Sanayi AS IST:VESBE
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vestel Beyaz Esa Ticaretnayi AS WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Vestel Beyaz Esa Ticaretnayi AS's market capitalization (E) is ₺11840.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Vestel Beyaz Esa Ticaretnayi AS's latest one-year quarterly average Book Value of Debt (D) is ₺19339.8428 Mil.
a) weight of equity = E / (E + D) = 11840.000 / (11840.000 + 19339.8428) = 0.3797
b) weight of debt = D / (E + D) = 19339.8428 / (11840.000 + 19339.8428) = 0.6203

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.365%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Vestel Beyaz Esa Ticaretnayi AS's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.365% + 1 * 6% = 10.365%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Vestel Beyaz Esa Ticaretnayi AS's interest expense (positive number) was ₺6167.479 Mil. Its total Book Value of Debt (D) is ₺19339.8428 Mil.
Cost of Debt = 6167.479 / 19339.8428 = 31.89%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 769.657 / -5623.371 = -13.69%, which is less than 0%. Therefore it's set to 0%.

Vestel Beyaz Esa Ticaretnayi AS's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.3797*10.365%+0.6203*31.89%*(1 - 0%)
=23.72%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 23.72% mean?
Vestel Beyaz Esa Ticaretnayi AS (IST:VESBE) has a WACC % of 23.72% as of Jun. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Vestel Beyaz Esa Ticaretnayi AS and its competitors. This is 136% above median its historical median of 10.04. Over the past decade, Vestel Beyaz Esa Ticaretnayi AS's WACC % has ranged from 7.22 to 27.43. According to the industry distribution chart, Vestel Beyaz Esa Ticaretnayi AS ranks #440 out of 441 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 99.8%.
Is Vestel Beyaz Esa Ticaretnayi AS's WACC % too high?
Vestel Beyaz Esa Ticaretnayi AS's current WACC % of 23.72% is 136% above median its 10-year median of 10.04. Over the past 10 years, this metric has ranged from a low of 7.22 to a high of 27.43. The Furnishings, Fixtures & Appliances industry median WACC % is 8.68. Vestel Beyaz Esa Ticaretnayi AS's value of 23.72% is 173.3% above this industry median. Based on the distribution chart, Vestel Beyaz Esa Ticaretnayi AS ranks #440 out of 441 companies in the Furnishings, Fixtures & Appliances industry, which is in the bottom quartile relative to peers. Overall, Vestel Beyaz Esa Ticaretnayi AS has a GF Score™ of 64/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Vestel Beyaz Esa Ticaretnayi AS's WACC % compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Vestel Beyaz Esa Ticaretnayi AS ranks #440 out of 441 companies for WACC %. This places Vestel Beyaz Esa Ticaretnayi AS in the lower half of its industry. The industry median WACC % is 8.68. Vestel Beyaz Esa Ticaretnayi AS's value of 23.72% is 173.3% above this benchmark. Historically, Vestel Beyaz Esa Ticaretnayi AS's own WACC % has ranged from 7.22 to 27.43 over the past decade. While the company's 10-year median is 10.04 vs. the industry median of 8.68, Vestel Beyaz Esa Ticaretnayi AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Furnishings, Fixtures & Appliances company?
The median WACC % among Furnishings, Fixtures & Appliances companies is 8.68, based on 441 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Vestel Beyaz Esa Ticaretnayi AS's current WACC % of 23.72% is 173.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Vestel Beyaz Esa Ticaretnayi AS and its competitors. For the Furnishings, Fixtures & Appliances industry, the median WACC % is 8.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vestel Beyaz Esa Ticaretnayi AS's current WACC % is 23.72%, which is 136% above median its own 10-year median of 10.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vestel Beyaz Esa Ticaretnayi AS stock overvalued right now?
Based on GuruFocus' analysis, Vestel Beyaz Esa Ticaretnayi AS (IST:VESBE) is currently considered Possible Value Trap. The stock's GF Value™ is ₺11.09, compared to a current price of ₺7.40 — trading 33.3% below its estimated fair value. The current WACC % is 23.72%, which is 136% above median its 10-year median of 10.04 and 173.3% above the Furnishings, Fixtures & Appliances industry median of 8.68. Vestel Beyaz Esa Ticaretnayi AS's overall GF Score™ is 64/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Vestel Beyaz Esa Ticaretnayi AS (IST:VESBE), the current WACC % is 23.72% as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vestel Beyaz Esa Ticaretnayi AS (IST:VESBE) Overvalued in 2026?

Based on GuruFocus' analysis, Vestel Beyaz Esa Ticaretnayi AS stock appears to be undervalued. The current stock price of ₺7.40 is trading 33.3% below its estimated GF Value™ of ₺11.09. GuruFocus considers Vestel Beyaz Esa Ticaretnayi AS to be Possible Value Trap.

Key valuation signals for IST:VESBE:

  • WACC %: 23.72% (136% above median its 10-year median of 10.04)
  • GF Value™: ₺11.09 vs. price of ₺7.40 (33.3% below fair value)
  • GF Score™: 64/100 with 9 warning signs
  • Industry Position: 173.3% above the Furnishings, Fixtures & Appliances median (#440 of 441)

No single metric tells the full story. See the IST:VESBE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vestel Beyaz Esa Ticaretnayi AS Business Description

Address Buyukdere Cad. No: 199, Levent 199, Sisli, Istanbul, TUR, 34394
Vestel Beyaz Esa Ticaret Sanayi AS produces refrigerators, room air conditioning units, washing machines, cookers, dishwashers and water heaters. The company operates in single segment and its geographical operations are spread across Turkey, Europe and Other countries with the majority of the revenue generating from Europe.
64GF Score

Get the complete analysis for IST:VESBE

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₺7.40
Price
₺11.09
GF Value