PT Graha Prima Mentari Tbk (ISX:GRPM) WACC %:6.37% (As of Jul. 13, 2026)


ISX:GRPM PT Graha Prima Mentari Tbk ISX:GRPM
18 GF Score
Price Rp258.00
! 1 Warning Sign
View Full Analysis

What is PT Graha Prima Mentari Tbk WACC %?

PT Graha Prima Mentari Tbk ISX:GRPM +1.57% 18 WACC % is 6.37% as of Jul. 13, 2026. GuruFocus rates ISX:GRPM with a GF Score™ of 18/100. The stock has 1 warning sign investors should review. Among 117 Beverages - Non-Alcoholic companies, PT Graha Prima Mentari Tbk ranks worse than 71.79% on this metric.

As of today (2026-07-13), PT Graha Prima Mentari Tbk's weighted average cost of capital is 6.37%%. PT Graha Prima Mentari Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Graha Prima Mentari Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PT Graha Prima Mentari Tbk  (ISX:GRPM) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Graha Prima Mentari Tbk's weighted average cost of capital is 6.37%%. PT Graha Prima Mentari Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Graha Prima Mentari Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

PT Graha Prima Mentari Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PT Graha Prima Mentari Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Graha Prima Mentari Tbk WACC % Chart

PT Graha Prima Mentari Tbk Annual Data
Trend
WACC %

PT Graha Prima Mentari Tbk Semi-Annual Data
WACC %

ISX:GRPM vs KO, PEP, MNST: WACC % Comparison

For the Beverages - Non-Alcoholic subindustry, PT Graha Prima Mentari Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Graha Prima Mentari Tbk WACC % vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PT Graha Prima Mentari Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PT Graha Prima Mentari Tbk's WACC % falls into.


ISX:GRPM
18GF Score
PT Graha Prima Mentari Tbk ISX:GRPM
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Graha Prima Mentari Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.37% mean?
PT Graha Prima Mentari Tbk (ISX:GRPM) has a WACC % of 6.37% as of Jul. 13, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Graha Prima Mentari Tbk and its competitors. According to the industry distribution chart, PT Graha Prima Mentari Tbk ranks #84 out of 117 companies in the Beverages - Non-Alcoholic industry, placing it in the top 71.8%.
Is PT Graha Prima Mentari Tbk's WACC % too high?
PT Graha Prima Mentari Tbk's current WACC % is 6.37%. The Beverages - Non-Alcoholic industry median WACC % is 8.10. PT Graha Prima Mentari Tbk's value of 6.37% is 21.4% below this industry median. Based on the distribution chart, PT Graha Prima Mentari Tbk ranks #84 out of 117 companies in the Beverages - Non-Alcoholic industry, which is below the industry midpoint. Overall, PT Graha Prima Mentari Tbk has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does PT Graha Prima Mentari Tbk's WACC % compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, PT Graha Prima Mentari Tbk ranks #84 out of 117 companies for WACC %. This places PT Graha Prima Mentari Tbk in the lower half of its industry. The industry median WACC % is 8.10. PT Graha Prima Mentari Tbk's value of 6.37% is 21.4% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Beverages - Non-Alcoholic company?
The median WACC % among Beverages - Non-Alcoholic companies is 8.10, based on 117 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Graha Prima Mentari Tbk's current WACC % of 6.37% is 21.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Graha Prima Mentari Tbk and its competitors. For the Beverages - Non-Alcoholic industry, the median WACC % is 8.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Graha Prima Mentari Tbk's current WACC % is 6.37%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Graha Prima Mentari Tbk stock overvalued right now?
PT Graha Prima Mentari Tbk (ISX:GRPM) has a current WACC % of 6.37%. The current WACC % is 6.37% and 21.4% below the Beverages - Non-Alcoholic industry median of 8.10. PT Graha Prima Mentari Tbk's overall GF Score™ is 18/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Graha Prima Mentari Tbk (ISX:GRPM), the current WACC % is 6.37% as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Graha Prima Mentari Tbk Business Description

Address Jalan Tuparev No. 87A, Cirebon, West Java, Java, IDN
PT Graha Prima Mentari Tbk is an Indonesia-based distribution company engaged in the distribution of food and beverage products and care products. The company distributes Coca-Cola products as an official distributor in several cities in Indonesia and operates through product-based business segments comprising food and beverage products and care products.
18GF Score

Get the complete analysis for ISX:GRPM

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp258.00
Price