PT Indonesian Tobacco Tbk (ISX:ITIC) WACC %:12.99% (As of Jul. 02, 2026)


ISX:ITIC PT Indonesian Tobacco Tbk ISX:ITIC
15 GF Score
Price Rp193.00
! 1 Warning Sign
View Full Analysis

What is PT Indonesian Tobacco Tbk WACC %?

PT Indonesian Tobacco Tbk ISX:ITIC +2.12% 15 WACC % is 12.99% as of Jul. 02, 2026. GuruFocus rates ISX:ITIC with a GF Score™ of 15/100. The stock has 1 warning sign investors should review. Among 51 Tobacco Products companies, PT Indonesian Tobacco Tbk ranks worse than 76.47% on this metric.

As of today (2026-07-02), PT Indonesian Tobacco Tbk's weighted average cost of capital is 12.99%%. PT Indonesian Tobacco Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Indonesian Tobacco Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PT Indonesian Tobacco Tbk  (ISX:ITIC) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Indonesian Tobacco Tbk's weighted average cost of capital is 12.99%%. PT Indonesian Tobacco Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Indonesian Tobacco Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

PT Indonesian Tobacco Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PT Indonesian Tobacco Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indonesian Tobacco Tbk WACC % Chart

PT Indonesian Tobacco Tbk Annual Data
Trend
WACC %

PT Indonesian Tobacco Tbk Semi-Annual Data
WACC %

ISX:ITIC vs PM, MO, TPB: WACC % Comparison

For the Tobacco subindustry, PT Indonesian Tobacco Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indonesian Tobacco Tbk WACC % vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Indonesian Tobacco Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PT Indonesian Tobacco Tbk's WACC % falls into.


ISX:ITIC
15GF Score
PT Indonesian Tobacco Tbk ISX:ITIC
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indonesian Tobacco Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 12.99% mean?
PT Indonesian Tobacco Tbk (ISX:ITIC) has a WACC % of 12.99% as of Jul. 02, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Indonesian Tobacco Tbk and its competitors. According to the industry distribution chart, PT Indonesian Tobacco Tbk ranks #39 out of 51 companies in the Tobacco Products industry, placing it in the top 76.5%.
Is PT Indonesian Tobacco Tbk's WACC % too high?
PT Indonesian Tobacco Tbk's current WACC % is 12.99%. The Tobacco Products industry median WACC % is 8.09. PT Indonesian Tobacco Tbk's value of 12.99% is 60.6% above this industry median. Based on the distribution chart, PT Indonesian Tobacco Tbk ranks #39 out of 51 companies in the Tobacco Products industry, which is in the bottom quartile relative to peers. Overall, PT Indonesian Tobacco Tbk has a GF Score™ of 15/100, reflecting its overall financial health beyond just this single metric.
How does PT Indonesian Tobacco Tbk's WACC % compare to PM and MO?
According to the Tobacco Products industry distribution chart, PT Indonesian Tobacco Tbk ranks #39 out of 51 companies for WACC %. This places PT Indonesian Tobacco Tbk in the lower half of its industry. The industry median WACC % is 8.09. PT Indonesian Tobacco Tbk's value of 12.99% is 60.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Tobacco Products company?
The median WACC % among Tobacco Products companies is 8.09, based on 51 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Indonesian Tobacco Tbk's current WACC % of 12.99% is 60.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Indonesian Tobacco Tbk and its competitors. For the Tobacco Products industry, the median WACC % is 8.09 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Indonesian Tobacco Tbk's current WACC % is 12.99%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indonesian Tobacco Tbk stock overvalued right now?
PT Indonesian Tobacco Tbk (ISX:ITIC) has a current WACC % of 12.99%. The current WACC % is 12.99% and 60.6% above the Tobacco Products industry median of 8.09. PT Indonesian Tobacco Tbk's overall GF Score™ is 15/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Indonesian Tobacco Tbk (ISX:ITIC), the current WACC % is 12.99% as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Indonesian Tobacco Tbk Business Description

Address Jl. Letjen S. Parman No. 92, Purwantoro Sub-District, Blimbing District, East Java Province, Malang, IDN, 65122
PT Indonesian Tobacco Tbk is engaged in the tobacco processing and trading industry. It engages in the tobacco drying and processing industry, the processing of tobacco, cigarettes and other tobacco products, cloves, white cigarettes and other cigarettes and other tobacco processing as well as cigarette flavoring and other cigarette accessories. It also carries out supporting business activities, namely the wholesale of cigarettes and tobacco, which includes the wholesale of tobacco processing products, cigarette flavorings and agricultural products from tobacco plants. It is a manufacturer of packaged tobacco products, including hand-rolled cigarettes, loose tobacco, shag tobacco, and tobacco under brands, including Pohon Sagu, Anggur Kupu, and Lampion Lilin.
15GF Score

Get the complete analysis for ISX:ITIC

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp193.00
Price