PT Karya Bersama Anugerah Tbk (ISX:KBAG) WACC %:16.31% (As of Jul. 03, 2026)


ISX:KBAG PT Karya Bersama Anugerah Tbk ISX:KBAG
21 GF Score
Price Rp35.00
! 2 Warning Signs
View Full Analysis

What is PT Karya Bersama Anugerah Tbk WACC %?

PT Karya Bersama Anugerah Tbk ISX:KBAG +2.94% 21 WACC % is 16.31% as of Jul. 03, 2026. GuruFocus rates ISX:KBAG with a GF Score™ of 21/100. The stock has 2 warning signs investors should review. Among 101 Homebuilding & Construction companies, PT Karya Bersama Anugerah Tbk ranks worse than 99.01% on this metric.

As of today (2026-07-03), PT Karya Bersama Anugerah Tbk's weighted average cost of capital is 16.31%%. PT Karya Bersama Anugerah Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Karya Bersama Anugerah Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PT Karya Bersama Anugerah Tbk  (ISX:KBAG) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Karya Bersama Anugerah Tbk's weighted average cost of capital is 16.31%%. PT Karya Bersama Anugerah Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Karya Bersama Anugerah Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

PT Karya Bersama Anugerah Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PT Karya Bersama Anugerah Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Karya Bersama Anugerah Tbk WACC % Chart

PT Karya Bersama Anugerah Tbk Annual Data
Trend
WACC %

PT Karya Bersama Anugerah Tbk Semi-Annual Data
WACC %

ISX:KBAG vs DHI, PHM, LEN: WACC % Comparison

For the Residential Construction subindustry, PT Karya Bersama Anugerah Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Karya Bersama Anugerah Tbk WACC % vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, PT Karya Bersama Anugerah Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PT Karya Bersama Anugerah Tbk's WACC % falls into.


ISX:KBAG
21GF Score
PT Karya Bersama Anugerah Tbk ISX:KBAG
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Karya Bersama Anugerah Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 16.31% mean?
PT Karya Bersama Anugerah Tbk (ISX:KBAG) has a WACC % of 16.31% as of Jul. 03, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Karya Bersama Anugerah Tbk and its competitors. According to the industry distribution chart, PT Karya Bersama Anugerah Tbk ranks #100 out of 101 companies in the Homebuilding & Construction industry, placing it in the top 99%.
Is PT Karya Bersama Anugerah Tbk's WACC % too high?
PT Karya Bersama Anugerah Tbk's current WACC % is 16.31%. The Homebuilding & Construction industry median WACC % is 8.22. PT Karya Bersama Anugerah Tbk's value of 16.31% is 98.4% above this industry median. Based on the distribution chart, PT Karya Bersama Anugerah Tbk ranks #100 out of 101 companies in the Homebuilding & Construction industry, which is in the bottom quartile relative to peers. Overall, PT Karya Bersama Anugerah Tbk has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does PT Karya Bersama Anugerah Tbk's WACC % compare to DHI and PHM?
According to the Homebuilding & Construction industry distribution chart, PT Karya Bersama Anugerah Tbk ranks #100 out of 101 companies for WACC %. This places PT Karya Bersama Anugerah Tbk in the lower half of its industry. The industry median WACC % is 8.22. PT Karya Bersama Anugerah Tbk's value of 16.31% is 98.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Homebuilding & Construction company?
The median WACC % among Homebuilding & Construction companies is 8.22, based on 101 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Karya Bersama Anugerah Tbk's current WACC % of 16.31% is 98.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Karya Bersama Anugerah Tbk and its competitors. For the Homebuilding & Construction industry, the median WACC % is 8.22 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Karya Bersama Anugerah Tbk's current WACC % is 16.31%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Karya Bersama Anugerah Tbk stock overvalued right now?
PT Karya Bersama Anugerah Tbk (ISX:KBAG) has a current WACC % of 16.31%. The current WACC % is 16.31% and 98.4% above the Homebuilding & Construction industry median of 8.22. PT Karya Bersama Anugerah Tbk's overall GF Score™ is 21/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Karya Bersama Anugerah Tbk (ISX:KBAG), the current WACC % is 16.31% as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Karya Bersama Anugerah Tbk Business Description

Address Jalan Jendral Sudirman No. 47, RT 19, PAM Tower, 8th Floor, Superblock, Gunungsari Ulu Village, Central Balikpapan District, East Kalimantan, Balikpapan, IDN, 76114
PT Karya Bersama Anugerah Tbk and its subsidiaries carry out their business activities in the field of property development and construction by owning several land inventories that can be developed into property products, which are located in Balikpapan, West Jakarta, and Jonggol, and are planned to be developed into flats and housing. It carries the concept of City House by building Rusunami residences, landed houses, and shop houses. The Group's reportable segments are: Developer and Estate Management. The majority of its revenue is generated from the Developer segment, which includes the sale of flats and shophouses. The Estate Management segment includes revenue from environmental management fees and utilities. Geographically, the Group operates only in Indonesia.
21GF Score

Get the complete analysis for ISX:KBAG

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp35.00
Price