PT Puri Sentul Permai Tbk (ISX:KDTN) WACC %:12.81% (As of Jul. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:KDTN PT Puri Sentul Permai Tbk ISX:KDTN
16 GF Score
Price Rp376.00
! 2 Warning Signs
View Full Analysis

What is PT Puri Sentul Permai Tbk WACC %?

PT Puri Sentul Permai Tbk ISX:KDTN -14.55% 16 WACC % is 12.81% as of Jul. 28, 2026. GuruFocus rates ISX:KDTN with a GF Score™ of 16/100. The stock has 2 warning signs investors should review. Among 366 Restaurants companies, PT Puri Sentul Permai Tbk ranks worse than 84.15% on this metric.

As of today (2026-07-28), PT Puri Sentul Permai Tbk's weighted average cost of capital is 12.81%%. PT Puri Sentul Permai Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Puri Sentul Permai Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PT Puri Sentul Permai Tbk  (ISX:KDTN) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Puri Sentul Permai Tbk's weighted average cost of capital is 12.81%%. PT Puri Sentul Permai Tbk's ROIC % is 0.00% (calculated using TTM income statement data). PT Puri Sentul Permai Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

PT Puri Sentul Permai Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PT Puri Sentul Permai Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Puri Sentul Permai Tbk WACC % Chart

PT Puri Sentul Permai Tbk Annual Data
Trend
WACC %

PT Puri Sentul Permai Tbk Semi-Annual Data
WACC %

ISX:KDTN vs MCD, SBUX, YUM: WACC % Comparison

For the Restaurants subindustry, PT Puri Sentul Permai Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Puri Sentul Permai Tbk WACC % vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT Puri Sentul Permai Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PT Puri Sentul Permai Tbk's WACC % falls into.


ISX:KDTN
16GF Score
PT Puri Sentul Permai Tbk ISX:KDTN
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Puri Sentul Permai Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 12.81% mean?
PT Puri Sentul Permai Tbk (ISX:KDTN) has a WACC % of 12.81% as of Jul. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Puri Sentul Permai Tbk and its competitors. According to the industry distribution chart, PT Puri Sentul Permai Tbk ranks #308 out of 366 companies in the Restaurants industry, placing it in the top 84.2%.
Is PT Puri Sentul Permai Tbk's WACC % too high?
PT Puri Sentul Permai Tbk's current WACC % is 12.81%. The Restaurants industry median WACC % is 5.55. PT Puri Sentul Permai Tbk's value of 12.81% is 131% above this industry median. Based on the distribution chart, PT Puri Sentul Permai Tbk ranks #308 out of 366 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, PT Puri Sentul Permai Tbk has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does PT Puri Sentul Permai Tbk's WACC % compare to MCD and SBUX?
According to the Restaurants industry distribution chart, PT Puri Sentul Permai Tbk ranks #308 out of 366 companies for WACC %. This places PT Puri Sentul Permai Tbk in the lower half of its industry. The industry median WACC % is 5.55. PT Puri Sentul Permai Tbk's value of 12.81% is 131% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Restaurants company?
The median WACC % among Restaurants companies is 5.55, based on 366 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Puri Sentul Permai Tbk's current WACC % of 12.81% is 131% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Puri Sentul Permai Tbk and its competitors. For the Restaurants industry, the median WACC % is 5.55 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Puri Sentul Permai Tbk's current WACC % is 12.81%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Puri Sentul Permai Tbk stock overvalued right now?
PT Puri Sentul Permai Tbk (ISX:KDTN) has a current WACC % of 12.81%. The current WACC % is 12.81% and 131% above the Restaurants industry median of 5.55. PT Puri Sentul Permai Tbk's overall GF Score™ is 16/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Puri Sentul Permai Tbk (ISX:KDTN), the current WACC % is 12.81% as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Puri Sentul Permai Tbk Business Description

Address Jalan Surya Raya Kavling, Commercial Area 1, Kawasan Industri Sentul, Olympic CBD, Sentul, Kabupaten Bogor, IDN, 16810
PT Puri Sentul Permai Tbk is engaged in providing accommodation services in the form of hotels, and providing food and drink services in the form of restaurants. The Company owns Kedaton 8 Hotel, Restaurant & Business Lounge in the Olympic CBD-Sentul Area, Bogor Regency.
16GF Score

Get the complete analysis for ISX:KDTN

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp376.00
Price